Yatsen Holding (YSG) Stock


Company Profile

Price: $3.49

Market Cap: $372.62M

Exchange: NYSE

CEO: Mr. Jinfeng Huang

Sector: Consumer Cyclical

Industry: Specialty Retail

Employees: 1.50K

Headquarters: Guangzhou, None

Website: Yatsen Holding

Business Summary

Yatsen Holding Limited, together with its subsidiaries, engages in the development and sale of beauty products under the Perfect Diary, Little Ondine, Pink Bear, Abby's Choice, GalÃnic, DR.WU, Eve Lom, and EANTiM brands in the People's Republic of China. It offers color cosmetics, eye makeup, lip makeup, face makeup, skincare, and nail products; and makeup tools and accessories, including brush sets, cotton cosmetic pads, mirrors, and makeup sponges. The company also provides kits; and other products, such as perfumes and cross-over products comprising beauty devices and colored contact lenses. It sells its products through stores and online channel. The company was formerly known as Mangrove Bay Ecommerce Holding (Cayman) and changed its name to Yatsen Holding Limited in January 2019. Yatsen Holding Limited was founded in 2016 and is headquartered in Guangzhou, China.


Yatsen Holding Chart


Yatsen Holding News

Yatsen: Watch Market Growth And Business Strategies
Yatsen: Watch Market Growth And Business Strategies

My Buy rating for Yatsen is maintained due to the favorable growth prospects of China's beauty market and the company's differentiated business strategies. YSG's future revenue growth is likely to exceed expectations, taking into consideration third-party market forecasts and industry consolidation trends. I have a positive view of Yatsen's investment in a new R&D center and the company's channel mix optimization plans.

  • seekingalpha.com

    2024-09-17

Yatsen Publishes 2023 Environmental, Social and Governance (ESG) Report, Retains MSCI ESG Rating of A
Yatsen Publishes 2023 Environmental, Social and Governance (ESG) Report, Retains MSCI ESG Rating of A

GUANGZHOU, China , Sept. 6, 2024 /PRNewswire/ -- Yatsen Holding Limited ("Yatsen" or the "Company"), a leading China-based beauty group, today announced the publication of its 2023 Environmental, Social and Governance Report ("ESG") report for the third consecutive year.

  • prnewswire.com

    2024-09-06

Yatsen Holding Limited (YSG) Q2 2024 Earnings Call Transcript
Yatsen Holding Limited (YSG) Q2 2024 Earnings Call Transcript

Yatsen Holding Limited (NYSE:YSG ) Q2 2024 Results Conference Call August 20, 2024 7:30 AM ET Company Participants Irene Lyu - Head, Strategic Investments & Capital Markets Jinfeng Huang - Founder, Chairman & Chief Executive Officer Donghao Yang - Chief Financial Officer & Director Conference Call Participants Maggie Huang - CICC Operator Ladies and gentlemen, good day, and welcome to the Yatsen Second Quarter 2024 Earnings Conference Call. Today's conference is being recorded.

  • seekingalpha.com

    2024-08-20

Yatsen Announces Second Quarter 2024 Financial Results
Yatsen Announces Second Quarter 2024 Financial Results

Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on August 20, 2024 GUANGZHOU, China , Aug. 20, 2024 /PRNewswire/ -- Yatsen Holding Limited ("Yatsen" or the "Company") (NYSE: YSG), a leading China-based beauty group, today announced its unaudited financial results for the second quarter ended June 30, 2024.

  • prnewswire.com

    2024-08-20

Yatsen to Announce Second Quarter 2024 Financial Results on August 20, 2024
Yatsen to Announce Second Quarter 2024 Financial Results on August 20, 2024

GUANGZHOU, China, Aug. 13, 2024 /PRNewswire/ -- Yatsen Holding Limited ("Yatsen" or the "Company") (NYSE: YSG), a leading China-based beauty group, today announced that it will release its unaudited financial results for the second quarter of 2024, on Tuesday, August 20, 2024, before the open of the U.S. markets. The Company's management will hold a conference call on Tuesday, August 20, 2024 at 7:30 A.M.

  • prnewswire.com

    2024-08-13

Yatsen Prudently Adjusts Revenue Outlook for the Second Quarter of 2024
Yatsen Prudently Adjusts Revenue Outlook for the Second Quarter of 2024

GUANGZHOU, China , July 10, 2024 /PRNewswire/ -- Yatsen Holding Limited ("Yatsen" or the "Company") (NYSE: YSG), a leading China-based beauty group, today provided an updated revenue outlook for the second quarter of 2024. The Company currently expects its revenue for the second quarter of 2024 to be in the range of RMB772.7 million to RMB815.6 million, representing a year-over-year decrease of approximately 5% to 10%, compared to the previously stated range of RMB858.6 million to RMB901.5 million, representing a year-over-year increase of approximately 0% to 5%.

  • prnewswire.com

    2024-07-10

Yatsen: Positive Outlook And Undemanding Valuations
Yatsen: Positive Outlook And Undemanding Valuations

Yatsen's prospects for the near term and the long term are favorable, considering industry data, market research, and the company's disclosures. YSG's valuations are appealing, taking into account its current low-single digit consensus forward EV/EBITDA multiple. I have rated Yatsen stock as a Buy after assessing its outlook and valuation metrics.

  • seekingalpha.com

    2024-06-21

Yatsen Holding Limited (YSG) Q1 2024 Earnings Call Transcript
Yatsen Holding Limited (YSG) Q1 2024 Earnings Call Transcript

Yatsen Holding Limited (NYSE:YSG ) Q1 2024 Earnings Conference Call May 22, 2024 7:30 AM ET Company Participants Irene Lyu - Head, Strategic Investments & Capital Markets Jinfeng Huang - Founder, Chairman & Chief Executive Officer Donghao Yang - Chief Financial Officer & Director Conference Call Participants Maggie Huang - CICC Operator Ladies and gentlemen, good day, and welcome to the Yatsen First Quarter 2024 Earnings Conference Call. Today's conference is being recorded.

  • seekingalpha.com

    2024-05-22

Yatsen Announces First Quarter 2024 Financial Results
Yatsen Announces First Quarter 2024 Financial Results

Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on May 22, 2024 GUANGZHOU, China , May 22, 2024 /PRNewswire/ -- Yatsen Holding Limited ("Yatsen" or the "Company") (NYSE: YSG), a leading China-based beauty group, today announced its unaudited financial results for the first quarter ended March 31, 2024.

  • prnewswire.com

    2024-05-22



Yatsen Holding Earnings

This section highlight's Yatsen Holding's earnings, including earnings call transcripts, earnings surprises, and key dates.


Yatsen Holding Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q2 2024 2024-08-20 $0.06 $-0.11
Read Transcript Q1 2024 2024-05-22 $-0.08 $-0.11
Read Transcript Q4 2023 2024-03-06 $-0.16 $-0.10
Read Transcript Q3 2023 2023-11-21 N/A N/A
Read Transcript Q2 2023 2023-08-25 N/A N/A
Read Transcript Q1 2023 2023-05-17 N/A N/A
Read Transcript Q4 2022 2023-03-09 N/A N/A
Read Transcript Q3 2022 2022-11-22 $-0.20 $-0.15
Read Transcript Q2 2022 2022-08-25 N/A N/A
Read Transcript Q1 2022 2022-05-24 $-0.25 $-0.20

Yatsen Holding Earnings Dates

When is the next earnings date for YSG?

Date: 2024-11-19
Status: Unconfirmed
Time of Day: Before Market
Estimated EPS: $-

When was the last earnings date for YSG?

Date: 2024-08-20
Fiscal Date Ending: 2024-06-30
EPS: $-0.11
Estimated EPS: $0.06
Revenue: $109.33M
Estimated Revenue: $112.86M

Upcoming YSG Earnings

Date Estimated EPS Time of Day Status
2024-11-19 N/A Before Market Unconfirmed


Financial Statements

This section provides financial statements for Yatsen Holdingincluding income statements, balance sheets, and cash flow statements, both annually and quarterly.


Annual Income Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.03B $5.23B $5.84B $3.71B $3.41B
Cost of Revenue $1.10B $1.87B $1.94B $1.19B $901.46M
Gross Profit $1.93B $3.36B $3.90B $2.52B $2.51B
Gross Profit Ratio 63.59% 64.28% 66.76% 67.96% 73.60%
Research and Development Expenses $23.18M $66.51M $142.09M $126.88M $111.70M
General and Administrative Expenses $509.45M $2.57B $1.38B $720.41M $500.94M
Selling and Marketing Expenses $1.25B $3.41B $4.01B $2.33B $2.23B
Selling General and Administrative Expenses $1.76B $5.98B $5.38B $3.05B $2.73B
Other Expenses $-1.68M $-10.31M $27.77M $269.89M $53.56M
Operating Expenses $1.78B $6.05B $5.52B $3.45B $3.07B
Cost and Expenses $2.89B $7.92B $7.46B $4.64B $3.97B
Interest Income $5.32M $14.31M $45.66M $34.66M $89.02M
Interest Expense $- $- $- $34.66M $-
Depreciation and Amortization $67.67M $263.87M $427.26M $339.26M $203.41M
EBITDA $211.49M $-2.68B $-1.62B $-888.46M $-9.09M
EBITDA Ratio 6.98% -51.21% -27.76% -23.97% -0.27%
Operating Income $143.76M $-2.68B $-1.62B $-928.90M $-913.36M
Operating Income Ratio 4.74% -51.26% -27.81% -25.06% -26.75%
Total Other Income Expenses Net $3.57M $1.23M $76.28M $110.27M $-283.14M
Income Before Tax $147.34M $-2.68B $-1.55B $-818.63M $-753.44M
Income Before Tax Ratio 4.86% -51.24% -26.51% -22.09% -22.06%
Income Tax Expense $71.98M $6.97M $-921.00K $2.71M $-3.21M
Net Income $75.36M $-2.69B $-1.55B $-821.33M $-747.76M
Net Income Ratio 2.49% -51.37% -26.49% -22.16% -21.90%
EPS $0.16 $-12.90 $-12.25 $-3.94 $-6.81
EPS Diluted $0.16 $-12.90 $-12.24 $-3.94 $-6.81
Weighted Average Shares Outstanding 483.41M 208.38M 126.29M 208.43M 109.79M
Weighted Average Shares Outstanding Diluted 483.41M 208.43M 126.34M 208.43M 109.79M
SEC Filing Source Source Source Source Source

Quarterly Income Statement

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Revenue $760.23M $1.14B $1.01B $993.24M $1.27B $1.96B $1.44B $1.53B $1.34B $1.53B $890.95M $951.77M $857.90M $1.01B $765.40M $858.56M $718.12M $1.07B $773.36M $794.52M
Cost of Revenue $264.55M $425.93M $387.72M $386.22M $434.61M $660.59M $452.90M $522.64M $430.76M $534.88M $276.41M $353.45M $266.63M $290.89M $196.67M $216.91M $205.32M $282.55M $172.41M $185.10M
Gross Profit $495.68M $716.31M $624.39M $607.01M $831.61M $1.30B $991.57M $1.00B $911.85M $993.02M $614.55M $598.32M $591.28M $714.61M $568.73M $641.65M $512.80M $790.14M $600.95M $609.42M
Gross Profit Ratio 65.20% 62.71% 61.69% 61.11% 65.68% 66.32% 68.65% 65.73% 67.92% 64.99% 68.98% 62.86% 68.92% 71.07% 74.31% 74.74% 71.41% 73.66% 77.71% 76.70%
Research and Development Expenses $7.40M $13.41M $12.19M $14.27M $14.44M $25.61M $27.74M $35.22M $35.82M $43.31M $35.81M $32.05M $33.88M $25.14M $24.18M $25.93M $24.74M $36.85M $27.93M $29.68M
General and Administrative Expenses $78.34M $185.10M $231.25M $298.51M $607.41M $1.43B $265.04M $404.52M $334.05M $371.76M $281.99M $217.54M $258.30M $169.94M $40.74M $154.48M $151.83M $158.72M $140.10M $119.11M
Selling and Marketing Expenses $334.58M $446.33M $556.90M $622.53M $854.32M $1.38B $1.04B $972.51M $911.30M $1.08B $604.73M $625.70M $564.82M $535.24M $459.05M $538.34M $511.71M $717.44M $539.19M $544.66M
Selling General and Administrative Expenses $480.78M $631.43M $788.16M $921.04M $1.46B $2.81B $1.31B $1.38B $1.25B $1.45B $886.72M $843.23M $823.11M $705.19M $499.79M $692.82M $663.54M $876.15M $679.29M $663.76M
Other Expenses $- $-652.00K $-11.11M $2.65M $522.00K $-2.26M $7.47M $7.83M $-1.07M $13.54M $17.65M $27.93M $50.20M $62.52M $51.92M $11.65M $8.78M $15.61M $6.30M $13.19M
Operating Expenses $489.12M $644.84M $800.35M $935.31M $1.48B $2.83B $1.33B $1.41B $1.28B $1.49B $922.53M $875.28M $856.99M $792.85M $575.88M $776.71M $744.30M $975.75M $758.67M $744.61M
Cost and Expenses $753.67M $1.07B $1.19B $1.32B $1.91B $3.50B $1.79B $1.93B $1.71B $2.03B $1.20B $1.23B $1.12B $1.08B $772.55M $993.62M $949.62M $1.26B $931.07M $929.71M
Interest Income $547.00K $- $3.20M $3.72M $2.10M $5.29M $14.04M $11.35M $9.39M $10.88M $8.10M $8.26M $10.83M $7.46M $26.99M $15.95M $30.32M $15.76M $28.61M $28.83M
Interest Expense $- $- $- $- $- $- $- $- $- $-29.97M $8.10M $8.26M $10.83M $7.46M $-57.40M $- $- $- $- $-
Depreciation and Amortization $3.99M $30.42M $3.48M $13.43M $22.08M $106.15M $19.51M $19.51M $19.51M $45.34M $45.34M $45.34M $45.34M $42.72M $42.72M $42.72M $42.72M $28.69M $28.69M $3.46M
EBITDA $11.49M $101.89M $-177.04M $-327.64M $-643.41M $-1.53B $-339.68M $-408.40M $-366.46M $-506.58M $-300.93M $-254.50M $-246.41M $-86.62M $-1.60M $-139.62M $-233.30M $162.03M $-150.09M $-131.72M
EBITDA Ratio 1.51% 8.92% -17.49% -32.99% -50.81% -78.09% -23.52% -26.78% -27.29% -33.16% -33.78% -26.74% -28.72% -8.61% -0.21% -16.26% -32.49% 15.11% -19.41% -16.58%
Operating Income $7.49M $71.47M $-175.96M $-328.30M $-644.56M $-1.53B $-343.27M $-409.88M $-369.31M $-501.78M $-307.98M $-276.96M $-265.72M $-78.24M $-7.15M $-135.06M $-231.50M $-539.64M $-157.72M $-135.19M
Operating Income Ratio 0.99% 6.26% -17.39% -33.05% -50.90% -78.19% -23.76% -26.88% -27.51% -32.84% -34.57% -29.10% -30.97% -7.78% -0.93% -15.73% -32.24% -50.31% -20.39% -17.01%
Total Other Income Expenses Net $-390.00K $-653.00K $-10.03M $1.91M $-668.00K $-4.30M $11.02M $6.21M $-3.82M $17.21M $16.38M $13.78M $58.64M $21.47M $58.02M $9.49M $3.92M $-327.58M $1.95M $22.45M
Income Before Tax $7.10M $75.53M $-182.79M $-322.67M $-643.13M $-1.53B $-318.21M $-392.32M $-363.74M $-473.69M $-291.60M $-263.18M $-207.07M $-56.78M $50.86M $-109.62M $-197.26M $-497.42M $-127.16M $-83.91M
Income Before Tax Ratio 0.93% 6.61% -18.06% -32.49% -50.79% -78.14% -22.03% -25.73% -27.09% -31.00% -32.73% -27.65% -24.14% -5.65% 6.65% -12.77% -27.47% -46.37% -16.44% -10.56%
Income Tax Expense $17.29M $29.31M $8.86M $-930.00K $694.00K $-1.65M $786.00K $-1.11M $-1.99M $1.39M $-223.00K $1.09M $3.66M $-1.82M $186.00K $-1.15M $654.00K $-2.90M $-2.29M $1.59M
Net Income $-31.11M $50.55M $-191.65M $-321.74M $-643.82M $-1.53B $-317.34M $-389.92M $-360.28M $-473.20M $-291.38M $-264.27M $-210.73M $-54.95M $50.06M $-110.77M $-196.54M $-490.51M $-124.60M $-78.27M
Net Income Ratio -4.09% 4.43% -18.94% -32.39% -50.85% -78.03% -21.97% -25.57% -26.83% -30.97% -32.70% -27.77% -24.56% -5.47% 6.54% -12.90% -27.37% -45.73% -16.11% -9.85%
EPS $-1.51 $0.10 $-0.40 $-0.67 $-0.97 $-3.88 $-2.60 $-3.09 $-2.85 $-3.80 $-2.40 $-2.19 $-1.87 $-0.50 $0.08 $-1.00 $-1.81 $-4.60 $-1.16 $-0.77
EPS Diluted $-1.51 $0.10 $-0.40 $-0.67 $-0.97 $-3.88 $-2.51 $-3.09 $-2.85 $-3.74 $-2.31 $-2.14 $-1.87 $-0.49 $0.08 $-0.99 $-1.81 $-4.57 $-1.16 $-0.77
Weighted Average Shares Outstanding 20.56M 483.41M 483.41M 483.41M 665.48M 394.74M 122.05M 126.32M 126.32M 124.54M 121.21M 120.88M 112.86M 109.40M 118.66M 110.77M 108.67M 106.63M 107.06M 102.18M
Weighted Average Shares Outstanding Diluted 20.56M 483.41M 483.41M 483.41M 665.48M 394.90M 126.32M 126.32M 126.32M 126.40M 126.34M 123.76M 112.86M 111.81M 118.66M 111.40M 108.67M 107.34M 107.06M 102.18M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Cash Equivalents $676.58M $5.73B $3.14B $1.51B $836.89M
Short Term Investments $10.00M $35.02M $62.88M $1.07B $1.22B
Cash and Short Term Investments $686.58M $5.73B $3.14B $2.59B $2.06B
Net Receivables $292.98M $433.69M $355.90M $206.50M $306.03M
Inventory $504.05M $616.81M $695.76M $423.29M $352.09M
Other Current Assets $10.03M $304.64M $366.19M $292.82M $55.81M
Total Current Assets $1.57B $7.09B $4.56B $3.51B $2.95B
Property Plant Equipment Net $372.76M $822.01M $668.28M $208.62M $179.23M
Goodwill $20.60M $20.60M $869.42M $857.14M $556.57M
Intangible Assets $10.03M $189.09M $745.85M $689.67M $671.40M
Goodwill and Intangible Assets $30.62M $209.69M $1.62B $1.55B $1.23B
Long Term Investments $29.68M $34.86M $350.38M $502.58M $618.75M
Tax Assets $4.23M $597.00K $2.00M $1.95M $1.38M
Other Non-Current Assets $1.20M $152.06M $80.22M $94.27M $27.10M
Total Non-Current Assets $438.49M $1.22B $2.72B $2.35B $2.05B
Other Assets $- $- $- $- $-
Total Assets $2.01B $8.31B $7.27B $5.86B $5.01B
Account Payables $400.54M $466.70M $240.81M $119.85M $105.69M
Short Term Debt $93.92M $215.30M $214.84M $79.59M $45.46M
Tax Payables $136.68M $18.69M $16.75M $21.83M $35.50M
Deferred Revenue $3.18M $6.23M $20.68M $16.65M $41.58M
Other Current Liabilities $265.71M $442.44M $401.25M $372.33M $418.59M
Total Current Liabilities $763.34M $1.13B $877.58M $588.41M $611.33M
Long Term Debt $171.04M $311.91M $206.30M $53.00M $67.77M
Deferred Revenue Non-Current $-1.74M $-1.56M $56.18M $45.28M $30.56M
Deferred Tax Liabilities Non-Current $1.74M $1.56M $124.45M $113.44M $111.59M
Other Non-Current Liabilities $1.74M $1.56M $- $- $-
Total Non-Current Liabilities $172.79M $313.47M $386.93M $211.72M $209.91M
Other Liabilities $- $- $- $- $-
Total Liabilities $936.13M $1.44B $1.26B $800.13M $821.24M
Preferred Stock $1.13B $- $- $- $-
Common Stock $56.00K $173.00K $173.00K $173.00K $173.00K
Retained Earnings $-89.59M $-4.24B $-5.78B $-6.60B $-7.35B
Accumulated Other Comprehensive Income Loss $33.75M $-77.21M $-234.43M $-50.02M $84.38M
Other Total Stockholders Equity $-20.00K $11.17B $11.68B $11.37B $11.40B
Total Stockholders Equity $1.07B $6.85B $5.66B $4.72B $4.14B
Total Equity $1.07B $6.86B $6.01B $5.06B $4.18B
Total Liabilities and Stockholders Equity $2.01B $8.31B $7.27B $5.86B $5.01B
Minority Interest $- $15.08M $348.31M $343.08M $49.74M
Total Liabilities and Total Equity $2.01B $8.31B $7.27B $5.86B $5.01B
Total Investments $10.00M $34.86M $350.38M $1.58B $1.84B
Total Debt $264.96M $527.21M $421.15M $132.58M $113.23M
Net Debt $-411.62M $-5.20B $-2.72B $-1.38B $-723.66M

Quarterly Balance Sheet

Breakdown 2019-03-31 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Cash and Cash Equivalents $-25.41M $676.58M $-695.25M $754.14M $1.95B $5.73B $4.33B $4.11B $3.63B $3.14B $1.69B $1.71B $1.46B $1.51B $1.35B $986.82M $796.86M $836.89M $1.30B $796.49M
Short Term Investments $50.81M $10.00M $1.39B $34.30M $34.47M $35.02M $- $- $- $62.88M $1.27B $1.31B $1.10B $1.07B $1.14B $1.56B $1.42B $1.22B $567.80M $783.95M
Cash and Short Term Investments $25.41M $686.58M $695.25M $788.44M $1.95B $5.73B $4.33B $4.11B $3.63B $3.14B $2.97B $3.02B $2.56B $2.59B $2.49B $2.55B $2.22B $2.06B $1.87B $1.58B
Net Receivables $- $292.98M $- $238.26M $704.11M $433.69M $451.17M $384.56M $446.45M $355.90M $226.70M $224.88M $214.35M $206.50M $198.72M $205.04M $214.92M $306.03M $182.59M $173.49M
Inventory $- $504.05M $- $440.16M $468.52M $616.81M $757.73M $631.04M $672.46M $695.76M $584.11M $505.98M $488.26M $423.29M $382.78M $394.53M $393.11M $352.09M $349.55M $422.25M
Other Current Assets $- $10.03M $- $201.59M $24.56M $304.64M $418.14M $425.50M $412.97M $366.19M $350.36M $356.94M $309.13M $292.82M $299.93M $335.75M $338.22M $55.81M $349.59M $371.01M
Total Current Assets $25.41M $1.57B $695.25M $1.67B $3.38B $7.09B $5.95B $5.55B $5.16B $4.56B $4.13B $4.11B $3.57B $3.51B $3.40B $3.48B $3.16B $2.95B $2.77B $2.55B
Property Plant Equipment Net $- $372.76M $- $709.22M $839.45M $822.01M $907.48M $821.03M $760.26M $668.28M $540.59M $409.50M $239.86M $208.62M $174.14M $167.72M $172.48M $179.23M $154.13M $210.66M
Goodwill $- $20.60M $- $20.60M $20.60M $20.60M $797.14M $792.95M $776.49M $869.42M $852.49M $835.86M $820.29M $857.14M $866.95M $919.04M $887.93M $556.57M $554.80M $556.65M
Intangible Assets $- $10.03M $- $10.62M $10.36M $189.09M $721.56M $698.89M $675.16M $745.85M $714.68M $694.28M $670.03M $689.67M $683.64M $710.62M $668.90M $671.40M $649.76M $636.09M
Goodwill and Intangible Assets $- $30.62M $- $31.22M $30.95M $209.69M $1.52B $1.49B $1.45B $1.62B $1.57B $1.53B $1.49B $1.55B $1.55B $1.63B $1.56B $1.23B $1.20B $1.19B
Long Term Investments $- $29.68M $- $35.46M $35.24M $34.86M $55.10M $91.59M $219.57M $350.38M $368.08M $393.62M $508.33M $502.58M $569.14M $546.52M $610.94M $618.75M $623.67M $637.18M
Tax Assets $- $4.23M $- $- $341.00K $597.00K $3.32M $2.61M $1.98M $2.00M $1.94M $1.89M $1.85M $1.95M $1.29M $1.39M $1.33M $1.38M $1.37M $1.38M
Other Non-Current Assets $-25.41M $1.20M $-695.25M $47.52M $52.27M $152.06M $62.67M $58.86M $64.06M $80.22M $73.24M $94.97M $101.86M $94.27M $73.11M $65.80M $61.33M $27.10M $27.39M $31.35M
Total Non-Current Assets $-25.41M $438.49M $-695.25M $823.41M $958.25M $1.22B $2.55B $2.47B $2.50B $2.72B $2.55B $2.43B $2.34B $2.35B $2.37B $2.41B $2.40B $2.05B $2.01B $2.07B
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $- $2.01B $- $2.49B $4.34B $8.31B $8.50B $8.01B $7.66B $7.27B $6.68B $6.54B $5.91B $5.86B $5.76B $5.90B $5.57B $5.01B $4.78B $4.62B
Account Payables $- $400.54M $- $331.30M $403.97M $466.70M $344.72M $272.20M $326.49M $240.81M $55.93M $166.26M $157.30M $119.85M $94.50M $105.33M $105.63M $105.69M $64.18M $102.65M
Short Term Debt $- $93.92M $- $10.00M $211.12M $215.30M $260.37M $242.23M $229.01M $214.84M $195.53M $159.80M $97.80M $79.59M $74.78M $61.66M $54.62M $45.46M $33.56M $45.15M
Tax Payables $- $136.68M $- $- $63.98M $18.69M $18.95M $14.15M $13.32M $16.75M $15.70M $17.50M $22.12M $21.83M $20.88M $21.97M $19.08M $35.50M $17.63M $17.41M
Deferred Revenue $- $3.18M $- $- $7.22M $6.23M $5.20M $6.52M $18.76M $20.68M $17.11M $19.91M $19.50M $16.65M $15.17M $15.46M $13.18M $41.58M $34.74M $29.70M
Other Current Liabilities $- $265.71M $- $437.44M $501.20M $442.44M $523.43M $493.33M $384.88M $401.25M $281.85M $406.28M $378.92M $372.33M $341.95M $390.75M $373.20M $418.59M $416.52M $395.22M
Total Current Liabilities $- $763.34M $- $778.74M $1.12B $1.13B $1.13B $1.01B $959.13M $877.58M $550.42M $752.24M $653.51M $588.41M $526.41M $573.19M $546.62M $611.33M $549.01M $572.73M
Long Term Debt $- $171.04M $- $319.32M $349.94M $311.91M $369.88M $291.26M $254.04M $206.30M $161.94M $116.37M $52.07M $53.00M $37.24M $40.02M $49.67M $67.77M $62.22M $90.83M
Deferred Revenue Non-Current $- $-1.74M $- $- $-1.60M $-1.56M $68.82M $64.19M $60.43M $56.18M $52.32M $51.51M $50.70M $45.28M $41.22M $39.44M $35.58M $30.56M $26.62M $22.73M
Deferred Tax Liabilities Non-Current $- $1.74M $- $- $1.60M $1.56M $103.46M $100.81M $96.43M $124.45M $118.93M $114.36M $110.04M $113.44M $112.78M $118.03M $111.09M $111.59M $108.52M $109.97M
Other Non-Current Liabilities $- $1.74M $- $1.65M $1.60M $1.56M $179.15M $179.81M $179.81M $- $- $- $- $- $- $- $- $- $- $-
Total Non-Current Liabilities $- $172.79M $- $320.97M $351.54M $313.47M $721.31M $636.06M $590.71M $386.93M $333.19M $282.24M $212.81M $211.72M $191.24M $197.50M $196.35M $209.91M $197.36M $223.53M
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $- $936.13M $- $1.10B $1.48B $1.44B $1.86B $1.65B $1.55B $1.26B $883.61M $1.03B $866.33M $800.13M $717.65M $770.69M $742.97M $821.24M $746.37M $796.26M
Preferred Stock $187.89M $1.13B $1.13B $3.01B $5.50B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $- $56.00K $- $53.00K $159.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K $173.00K
Retained Earnings $- $-89.59M $- $-1.63B $-3.84B $-4.24B $-4.56B $-4.95B $-5.31B $-5.78B $-6.07B $-6.34B $-6.55B $-6.60B $-6.55B $-6.66B $-6.85B $-7.35B $-7.47B $-7.55B
Accumulated Other Comprehensive Income Loss $-58.48M $33.75M $-55.80M $11.92M $5.99M $-77.21M $-58.12M $-133.71M $-155.71M $-234.43M $-283.31M $-163.92M $-47.63M $-50.02M $-48.72M $150.27M $103.98M $84.38M $86.95M $99.24M
Other Total Stockholders Equity $- $-20.00K $- $-20.00K $1.19B $11.17B $11.25B $11.43B $11.57B $11.68B $11.80B $11.66B $11.29B $11.37B $11.30B $11.29B $11.20B $11.40B $11.37B $11.23B
Total Stockholders Equity $129.41M $1.07B $1.07B $1.39B $2.87B $6.85B $6.63B $6.35B $6.10B $5.66B $5.45B $5.16B $4.70B $4.72B $4.70B $4.78B $4.45B $4.14B $3.98B $3.78B
Total Equity $129.41M $1.07B $1.07B $1.39B $2.87B $6.86B $6.65B $6.36B $6.11B $6.01B $5.79B $5.51B $5.05B $5.06B $5.05B $5.13B $4.82B $4.18B $4.03B $3.82B
Total Liabilities and Stockholders Equity $129.41M $2.01B $1.07B $2.49B $4.34B $8.31B $8.50B $8.01B $7.66B $7.27B $6.68B $6.54B $5.91B $5.86B $5.76B $5.90B $5.57B $5.01B $4.78B $4.62B
Minority Interest $- $- $- $- $- $15.08M $14.09M $12.14M $10.66M $348.31M $348.58M $350.24M $345.79M $343.08M $343.70M $346.55M $373.11M $49.74M $49.47M $42.25M
Total Liabilities and Total Equity $129.41M $2.01B $1.07B $2.49B $4.34B $8.31B $8.50B $8.01B $7.66B $7.27B $6.68B $6.54B $5.91B $5.86B $5.76B $5.90B $5.57B $5.01B $4.78B $4.62B
Total Investments $50.81M $10.00M $1.39B $69.77M $35.24M $34.86M $55.10M $91.59M $219.57M $350.38M $1.64B $1.71B $1.60B $1.58B $1.71B $2.11B $2.03B $1.84B $1.19B $1.42B
Total Debt $- $264.96M $- $329.32M $561.05M $527.21M $630.25M $533.49M $483.05M $421.15M $357.47M $276.16M $149.87M $132.58M $112.03M $101.68M $104.29M $113.23M $95.78M $135.98M
Net Debt $25.41M $-411.62M $695.25M $-424.81M $-1.39B $-5.20B $-3.70B $-3.57B $-3.15B $-2.72B $-1.34B $-1.43B $-1.31B $-1.38B $-1.24B $-885.13M $-692.57M $-723.66M $-1.20B $-660.51M

Annual Cash Flow Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income $75.36M $-2.69B $-1.55B $-821.33M $-750.23M
Depreciation and Amortization $67.67M $263.87M $427.26M $339.26M $203.41M
Deferred Income Tax $-3.69M $3.45M $-5.43M $-8.36M $-8.65M
Stock Based Compensation $75.00M $1.90B $530.44M $340.86M $77.50M
Change in Working Capital $-222.27M $-502.39M $-530.41M $230.05M $61.52M
Accounts Receivables $-200.55M $-154.01M $99.75M $155.00M $-4.47M
Inventory $-411.11M $-134.25M $-109.93M $278.00M $109.44M
Accounts Payables $310.32M $66.16M $-244.44M $-120.97M $-14.16M
Other Working Capital $79.07M $-280.29M $-275.79M $-81.97M $50.71M
Other Non Cash Items $1.76M $39.53M $104.74M $55.73M $-15.73M
Net Cash Provided by Operating Activities $-6.18M $-983.37M $-1.02B $136.21M $-107.44M
Investments in Property Plant and Equipment $-108.76M $-384.58M $-166.74M $-59.33M $-43.97M
Acquisitions Net $-29.41M $-134.72M $-1.32B $-137.95M $-121.55M
Purchases of Investments $-70.00M $159.01M $- $-2.42B $-2.34B
Sales Maturities of Investments $60.00M $10.00M $- $1.46B $2.24B
Other Investing Activities $-1.78M $-158.54M $-54.78M $4.10M $-216.84M
Net Cash Used for Investing Activities $-148.17M $-508.83M $-1.48B $-1.16B $-260.49M
Debt Repayment $-17.32M $-10.00M $-100.00K $- $-
Common Stock Issued $- $4.38B $- $- $-
Common Stock Repurchased $-117.56M $-1.57B $-15.16M $-654.65M $-212.69M
Dividends Paid $- $- $- $- $-
Other Financing Activities $930.10M $3.88B $13.55M $200.00K $-134.66M
Net Cash Used Provided by Financing Activities $795.23M $6.68B $-1.71M $-654.45M $-342.45M
Effect of Forex Changes on Cash $10.64M $-131.86M $-88.98M $89.98M $14.19M
Net Change in Cash $651.52M $5.06B $-2.60B $-1.58B $-696.19M
Cash at End of Period $676.58M $5.73B $3.14B $1.55B $858.14M
Cash at Beginning of Period $25.06M $676.58M $5.73B $3.14B $1.55B
Operating Cash Flow $-6.18M $-983.37M $-1.02B $136.21M $-107.44M
Capital Expenditure $-108.76M $-384.58M $-166.74M $-59.33M $-43.97M
Free Cash Flow $-114.94M $-1.37B $-1.19B $76.88M $-151.41M

Quarterly Cash Flow Statement

Breakdown 2019-12-31 2020-09-30 2020-12-31 2021-12-31 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30
Net Income $46.22M $-643.82M $-1.53B $581.77M $-30.10M $-7.34M $7.32M $-15.78M $-27.12M
Depreciation and Amortization $30.42M $70.49M $106.15M $-25.69M $1.71M $2.98M $1.78M $1.84M $1.93M
Deferred Income Tax $-3.63M $- $-302.00K $-1.49M $- $-4.42M $- $- $-
Stock Based Compensation $18.55M $- $1.24B $-731.88M $- $-921.46M $- $- $-
Change in Working Capital $-126.72M $1.20B $-124.99M $-949.14M $- $-949.14M $- $- $-
Accounts Receivables $-75.11M $-89.83M $-91.22M $355.91M $- $411.16M $- $- $-
Inventory $-70.44M $- $-88.91M $49.42M $- $437.35M $- $- $-
Accounts Payables $-25.75M $- $62.74M $-281.43M $- $-157.96M $- $- $-
Other Working Capital $44.59M $1.29B $-7.59M $-1.07B $- $-1.64B $- $- $-
Other Non Cash Items $836.00K $-627.51M $-55.52M $502.41M $31.81M $2.41B $-5.54M $17.62M $29.05M
Net Cash Provided by Operating Activities $-34.33M $- $-362.10M $-624.01M $3.41M $532.64M $3.56M $3.68M $3.85M
Investments in Property Plant and Equipment $-42.08M $-80.62M $-191.89M $173.15M $- $263.80M $- $- $-
Acquisitions Net $336.00K $- $-131.53M $-858.12M $- $129.42M $- $- $-
Purchases of Investments $-70.00M $-41.98M $35.55M $76.43M $- $-2.35B $- $- $-
Sales Maturities of Investments $60.00M $- $157.50M $-60.00M $- $1.40B $- $- $-
Other Investing Activities $-336.00K $80.62M $-157.50M $-475.77M $- $-262.89M $- $- $-
Net Cash Used for Investing Activities $-52.08M $-41.98M $-287.86M $-1.14B $- $-815.48M $- $- $-
Debt Repayment $- $- $-10.00M $-10.00M $- $-10.00M $- $- $-
Common Stock Issued $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-1.46M $-41.98M $-190.10M $233.54M $- $233.54M $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $-
Other Financing Activities $21.22M $1.57B $4.73B $-6.30B $- $-6.95B $- $- $-
Net Cash Used Provided by Financing Activities $19.76M $1.53B $4.53B $-6.08B $- $-6.73B $- $- $-
Effect of Forex Changes on Cash $-8.16M $- $-107.47M $115.64M $- $205.62M $- $- $-
Net Change in Cash $-74.81M $1.49B $3.77B $-2.60B $-49.04M $11.46M $-18.22M $-63.56M $-26.75M
Cash at End of Period $676.58M $1.49B $5.73B $3.14B $206.18M $217.64M $199.41M $135.85M $109.10M
Cash at Beginning of Period $751.39M $- $1.96B $5.73B $255.21M $206.18M $217.64M $199.41M $135.85M
Operating Cash Flow $-34.33M $- $-362.10M $-624.01M $3.41M $532.64M $3.56M $3.68M $3.85M
Capital Expenditure $-42.08M $-80.62M $-191.89M $173.15M $- $263.80M $- $- $-
Free Cash Flow $-76.40M $-80.62M $-553.99M $-450.86M $3.41M $796.44M $3.56M $3.68M $3.85M

Yatsen Holding Dividends

Understand Yatsen Holding's dividend history, dividend yield, payout ratio, and more.

Dividend Yield

-

Dividend Payout Ratio

-

Dividend Paid & Capex Coverage Ratio

2.44x



Yatsen Holding Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date

Valuation

Analyze the market cap, enterprise value, and valuation metrics for Yatsen Holding.

Market Cap & Enterprise Value

Market Cap: $372.62M

Enterprise Value: $2.21B

Valuation Ratios

P/E Ratio: -3.92

P/B Ratio: 0.71

P/CF Ratio: -27.27

Valuation Multiples

E/V to Sales: 0.65

E/V to EBITDA: -242.71

Market Cap & Enterprise Value

Market capitalization and enterprise value provide an understanding of a company's market value and total value, respectively.

  • Market Cap: The total market value of a company's outstanding shares of stock. It represents the company's equity value and is calculated by multiplying the current share price by the total number of outstanding shares.
  • Enterprise Value (EV): A measure of a company's total value, often seen as a more comprehensive alternative to equity market capitalization. It includes market cap plus debt, minority interest, and preferred shares, minus total cash and cash equivalents.

Valuation Ratios

Valuation ratios are used to evaluate the value of a company compared to its earnings, book value, and cash flow.

  • P/E Ratio: Price to Earnings Ratio, indicating how much investors are willing to pay for a dollar of earnings.
  • P/B Ratio: Price to Book Ratio, comparing the company's market value to its book value. A lower ratio may indicate undervaluation.
  • P/CF Ratio: Price to Cash Flow Ratio, evaluating the market value relative to the operating cash flow. A lower ratio can signal a more attractive investment.

Valuation Multiples

Valuation multiples help assess a company's value relative to its revenue and earnings.

  • EV to Sales: Enterprise Value to Sales, comparing the enterprise value to sales revenue. A lower ratio can indicate a more attractive investment.
  • EV to EBITDA: Enterprise Value to EBITDA, comparing the enterprise value to earnings before interest, taxes, depreciation, and amortization. A lower ratio suggests a company may be undervalued.

Yatsen Holding Growth

View income_statement_chart2_annual_data financial growth metrics for Yatsen Holding, including income statement, balance sheet, and cash flow growth.

Income Growth

Revenue Growth: 2.74%

Operating Income Growth: 14.29%

Cash Flow Growth

Net Income Growth: -71.88%

Free Cash Flow Growth: 4.53%

Balance Sheet Growth

Total Assets Growth: -3.35%

Total Liabilities Growth: 6.68%

Income Growth

This section highlights key metrics related to income growth, showing how the company’s revenue and operating income have changed over time:

  • Revenue Growth: The increase in a company's sales over time. It is a measure of how quickly the company is growing its revenue. This chart shows the historical trend of revenue growth.
  • Operating Income Growth: The growth rate of a company's operating income, which is the income earned from its normal business operations. This chart helps to assess the company's operational efficiency and profitability growth over time.

Cash Flow Growth

This section highlights key metrics on the company's cash flow growth, reflecting changes in net income and free cash flow over time.

  • Net Income Growth: The increase in a company's net profit over time. It reflects the company's ability to increase its profitability. This chart provides insight into how the company's bottom line has grown.
  • Free Cash Flow Growth: The growth in a company's free cash flow, which is the cash generated by the company after accounting for capital expenditures. This chart is important for understanding the company's financial flexibility and ability to fund operations and growth.

Balance Sheet Growth

This section highlight key metrics related to balance sheet growth, which indicate how the company’s total assets and liabilities have changed over time:

  • Total Assets Growth: The rate at which a company's total assets are increasing over time. This chart indicates how the company's asset base is expanding, which can be a sign of growth and investment in future operations.
  • Total Liabilities Growth: The rate at which a company's total liabilities are increasing over time. This chart helps to assess the company's financial leverage and risk over time.

Peers: Specialty Retail

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company Market Cap Price EPS P/E Ratio P/B Ratio
YQ Logo
17 Education & Technology Group Inc.
YQ
$21.44M $2.68 $-33.99 $-0.43 $0.27
BEKE Logo
KE Holdings Inc.
BEKE
$29.82B $25.80 $4.89 $23.53 $1.92
MNSO Logo
MINISO Group Holding Limited
MNSO
$6.83B $20.62 $8.00 $18.10 $4.93
DADA Logo
Dada Nexus Limited
DADA
$596.82M $2.26 $-7.52 $-3.13 $1.10
RLX Logo
RLX Technology Inc.
RLX
$2.12B $1.76 $0.41 $34.84 $1.19

More metrics for Yatsen Holding

Access more key metrics, financials, ratios, and more with the links below.