Organon & Key Executives

This section highlights Organon &'s key executives, including their titles and compensation details.

Unlock Executive Information

Upgrade to access executive details

Upgrade Now

Find Contacts at Organon &

(Showing 0 of )

Unlock Team Information

Upgrade to access team member details

Upgrade Now

Organon & Earnings

This section highlights Organon &'s earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date: May 01, 2025
Time: Before Market
Est. EPS: $0.92
Status: Unconfirmed

Last Earnings Results

Date: February 13, 2025
EPS: $0.90
Est. EPS: $0.92
Revenue: $1.59B

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q4 2024 2025-02-13 $0.92 $0.90
Read Transcript Q3 2024 2024-10-31 $0.90 $0.87
Read Transcript Q2 2024 2024-08-06 $1.06 $1.12
Read Transcript Q1 2024 2024-05-02 $0.97 $1.22
Read Transcript Q4 2023 2024-02-15 $0.80 $0.88
Read Transcript Q3 2023 2023-11-02 $1.04 $0.87
Read Transcript Q2 2023 2023-08-08 $0.97 $1.31
Read Transcript Q1 2023 2023-05-04 $1.18 $1.08

Organon & Co. (OGN)

Organon & Co., a health care company, develops and delivers health solutions through a portfolio of prescription therapies in the United States and internationally. Its women's health portfolio comprises contraception and fertility brands, such as Nexplanon/Implanon, a long-acting reversible contraceptive. The company's biosimilars portfolio consists of three immunology products, such as Brenzys, Renflexis, and Hadlima, as well as two oncology products, including Ontruzant and Aybintio. It also offers cardiovascular products, consisting of several cholesterol-modifying medicines under the Zetia, Ezetrol, Vytorin, Inegy, Rosuzet, and Zocor brands; Cozaar and Hyzaar for the treatment of hypertension; respiratory products for various treatments to control and prevent symptoms caused by asthma under the Singulair, Dulera, Zenhale, and Asmanex brand names; and Singulair, Nasonex, Clarinex, and Aerius for treating seasonal allergic rhinitis. In addition, the company provides dermatology products under the Diprosone and Elocon brand; bone health portfolio, including Fosamax brand name; non-opioid pain management products under the Arcoxia, Diprospan, and Celestone brand names; Proscar for the treatment of symptomatic benign prostatic hyperplasia; and Propecia for the treatment of male pattern hair loss. The company sells its products primarily to drug wholesalers and retailers, hospitals, and government agencies, as well as managed health care providers, such as health maintenance organizations, pharmacy benefit managers, and other institutions. Organon & Co. was incorporated in 2020 and is based in Jersey City, New Jersey.

Healthcare Drug Manufacturers - General

$15.39

Stock Price

$3.97B

Market Cap

10.00K

Employees

Jersey City, NJ

Location

Financial Statements

Access annual & quarterly financial statements for Organon &, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Revenue $6.40B $6.26B $6.17B $6.30B $8.10B
Cost of Revenue $2.69B $2.52B $2.29B $2.38B $3.35B
Gross Profit $3.71B $3.75B $3.88B $3.92B $4.75B
Gross Profit Ratio 58.02% 59.80% 62.84% 62.20% 58.66%
Research and Development Expenses $469.00M $528.00M $471.00M $443.00M $304.00M
General and Administrative Expenses $- $1.68B $1.45B $1.43B $1.47B
Selling and Marketing Expenses $- $209.00M $255.00M $236.00M $198.00M
Selling General and Administrative Expenses $1.76B $1.89B $1.70B $1.67B $1.67B
Other Expenses $- $- $-15.00M $-279.00M $-29.00M
Operating Expenses $2.23B $2.42B $2.17B $2.11B $1.97B
Cost and Expenses $4.92B $4.94B $4.47B $4.49B $5.32B
Interest Income $- $- $422.00M $258.00M $-
Interest Expense $520.00M $527.00M $422.00M $258.00M $6.00M
Depreciation and Amortization $277.00M $236.00M $212.00M $195.00M $142.00M
EBITDA $1.60B $1.44B $1.69B $1.81B $2.99B
EBITDA Ratio 25.05% 22.93% 27.37% 28.78% 37.13%
Operating Income $1.49B $1.33B $1.48B $1.62B $2.85B
Operating Income Ratio 23.21% 21.19% 23.94% 25.68% 35.19%
Total Other Income Expenses Net $-679.00M $-654.00M $-583.00M $-386.00M $-95.00M
Income Before Tax $807.00M $673.00M $1.12B $1.53B $2.68B
Income Before Tax Ratio 12.60% 10.75% 18.17% 24.25% 33.10%
Income Tax Expense $-57.00M $-350.00M $205.00M $178.00M $520.00M
Net Income $864.00M $1.02B $917.00M $1.35B $2.16B
Net Income Ratio 13.49% 16.33% 14.85% 21.43% 26.68%
EPS $3.36 $4.01 $3.61 $5.33 $8.52
EPS Diluted $3.33 $3.99 $3.59 $5.33 $8.52
Weighted Average Shares Outstanding 257.05M 255.24M 254.08M 253.55M 253.52M
Weighted Average Shares Outstanding Diluted 259.15M 256.27M 255.17M 253.55M 253.52M
SEC Filing Source Source Source Source Source


Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Revenue $1.59B $1.58B $1.61B $1.62B $1.60B $1.52B $1.61B $1.54B $1.49B $1.54B $1.58B $1.57B $1.60B $1.60B $1.59B $1.51B $3.18B $1.61B $1.53B $1.78B
Cost of Revenue $696.00M $659.00M $668.00M $665.00M $683.00M $612.00M $640.00M $580.00M $594.00M $551.00M $588.00M $561.00M $599.00M $609.00M $583.00M $591.00M $1.81B $535.00M $460.00M $538.00M
Gross Profit $896.00M $923.00M $939.00M $957.00M $915.00M $907.00M $968.00M $958.00M $891.00M $986.00M $997.00M $1.01B $1.00B $991.00M $1.01B $915.00M $1.36B $1.08B $1.07B $1.24B
Gross Profit Ratio 56.28% 58.30% 58.40% 59.00% 57.30% 59.70% 60.20% 62.30% 60.00% 64.20% 62.90% 64.20% 62.70% 61.90% 63.40% 60.80% 42.90% 66.83% 69.86% 69.78%
Research and Development Expenses $130.00M $111.00M $116.00M $112.00M $134.00M $137.00M $128.00M $129.00M $142.00M $127.00M $106.00M $96.00M $189.00M $111.00M $76.00M $67.00M $154.00M $54.00M $51.00M $45.00M
General and Administrative Expenses $- $- $- $- $260.00M $- $- $- $215.00M $- $- $- $245.00M $- $- $- $546.00M $- $- $-
Selling and Marketing Expenses $- $- $- $- $209.00M $- $- $- $255.00M $- $- $- $236.00M $- $- $- $198.00M $- $- $-
Selling General and Administrative Expenses $470.00M $422.00M $437.00M $431.00M $469.00M $538.00M $451.00M $435.00M $470.00M $440.00M $423.00M $371.00M $481.00M $388.00M $416.00M $382.00M $744.00M $321.00M $284.00M $317.00M
Other Expenses $296.00M $- $-6.00M $-3.00M $-4.00M $-4.00M $-1.00M $-6.00M $- $-4.00M $14.00M $-97.00M $-99.00M $-102.00M $-82.00M $-2.00M $-37.00M $8.00M $11.00M $-11.00M
Operating Expenses $896.00M $533.00M $553.00M $543.00M $603.00M $675.00M $579.00M $564.00M $612.00M $567.00M $529.00M $467.00M $670.00M $499.00M $492.00M $449.00M $898.00M $375.00M $335.00M $362.00M
Cost and Expenses $1.59B $1.19B $1.22B $1.21B $1.29B $1.29B $1.22B $1.14B $1.21B $1.12B $1.12B $1.03B $1.27B $1.11B $1.07B $1.04B $2.71B $910.00M $795.00M $900.00M
Interest Income $- $- $- $- $- $134.00M $132.00M $132.00M $119.00M $108.00M $- $- $- $- $- $- $- $- $- $-
Interest Expense $132.00M $126.00M $131.00M $131.00M $129.00M $134.00M $132.00M $132.00M $119.00M $108.00M $98.00M $97.00M $98.00M $98.00M $62.00M $- $- $- $- $-
Depreciation and Amortization $77.00M $69.00M $66.00M $65.00M $60.00M $61.00M $58.00M $57.00M $52.00M $57.00M $50.00M $53.00M $62.00M $52.00M $43.00M $38.00M $50.00M $40.00M $34.00M $33.00M
EBITDA $338.00M $402.00M $432.00M $479.00M $374.00M $293.00M $447.00M $451.00M $279.00M $476.00M $518.00M $592.00M $396.00M $569.00M $563.00M $504.00M $509.00M $743.00M $765.00M $938.00M
EBITDA Ratio 21.23% 25.41% 28.13% 29.53% 23.15% 15.01% 24.13% 25.23% 18.79% 27.00% 30.41% 34.40% 20.89% 30.81% 32.66% 33.27% 18.16% 46.56% 50.85% 52.70%
Operating Income $- $390.00M $386.00M $414.00M $312.00M $232.00K $389.00K $331.00M $227.00M $358.00M $432.00M $486.00M $334.00M $394.00M $458.00M $466.00M $465.00M $703.00M $731.00M $880.00M
Operating Income Ratio 0.00% 24.65% 24.02% 25.52% 19.52% 0.02% 0.02% 21.52% 15.29% 23.29% 27.26% 31.01% 20.82% 24.62% 28.71% 30.94% 14.64% 43.58% 47.90% 49.44%
Total Other Income Expenses Net $129.00M $-183.00M $-151.00M $-178.00M $-208.00M $-152.00M $-135.00M $-159.00M $-168.00M $-137.00M $-181.00M $-97.00M $-98.00M $-128.00M $-21.00M $1.00M $-12.00M $-22.00M $-29.00M $-36.00M
Income Before Tax $129.00M $207.00M $235.00M $236.00M $104.00M $80.00M $254.00M $235.00M $111.00M $282.00M $287.00M $442.00M $236.00M $389.00M $437.00M $467.00M $453.00M $681.00M $702.00M $844.00M
Income Before Tax Ratio 8.10% 13.08% 14.62% 14.55% 6.51% 5.27% 15.80% 15.28% 7.47% 18.35% 18.11% 28.21% 14.71% 24.31% 27.40% 31.01% 14.26% 42.22% 46.00% 47.42%
Income Tax Expense $20.00M $-152.00M $40.00M $35.00M $-442.00M $22.00M $12.00M $58.00M $3.00M $55.00M $53.00M $94.00M $34.00M $66.00M $6.00M $72.00M $173.00M $121.00M $116.00M $110.00M
Net Income $109.00M $359.00M $195.00M $201.00M $546.00M $58.00M $242.00M $177.00M $108.00M $227.00M $234.00M $348.00M $202.00M $323.00M $427.00M $399.00M $368.00M $547.00M $542.00M $703.00M
Net Income Ratio 6.85% 22.69% 12.13% 12.39% 34.17% 3.82% 15.05% 11.51% 7.27% 14.77% 14.76% 22.21% 12.59% 20.19% 26.77% 26.49% 11.58% 33.91% 35.52% 39.49%
EPS $0.42 $1.39 $0.76 $0.79 $2.14 $0.23 $0.95 $0.70 $0.42 $0.89 $0.92 $1.37 $0.80 $1.27 $1.68 $1.58 $1.45 $2.16 $2.14 $2.78
EPS Diluted $0.42 $1.38 $0.75 $0.78 $2.13 $0.23 $0.95 $0.69 $0.42 $0.89 $0.92 $1.36 $0.79 $1.27 $1.68 $1.58 $1.45 $2.16 $2.14 $2.78
Weighted Average Shares Outstanding 257.69M 257.50M 257.29M 255.69M 255.62M 255.59M 255.34M 254.39M 254.37M 254.35M 254.02M 253.58M 253.55M 253.53M 253.52M 253.13M 253.13M 253.13M 253.13M 253.13M
Weighted Average Shares Outstanding Diluted 259.88M 259.76M 258.60M 258.36M 256.59M 256.35M 255.95M 256.17M 255.39M 255.07M 255.16M 255.05M 254.55M 254.17M 253.83M 253.13M 253.13M 253.13M 253.13M 253.13M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Cash and Cash Equivalents $675.00M $693.00M $706.00M $737.00M $500.00M
Short Term Investments $- $- $- $- $-
Cash and Short Term Investments $675.00M $693.00M $706.00M $737.00M $500.00M
Net Receivables $1.36B $1.74B $1.48B $1.38B $1.09B
Inventory $1.32B $1.31B $1.00B $915.00M $913.00M
Other Current Assets $994.00M $756.00M $747.00M $726.00M $1.55B
Total Current Assets $4.35B $4.51B $3.93B $3.76B $3.43B
Property Plant Equipment Net $1.17B $1.18B $1.02B $973.00M $984.00M
Goodwill $4.68B $4.60B $4.60B $4.60B $4.60B
Intangible Assets $1.41B $533.00M $649.00M $651.00M $503.00M
Goodwill and Intangible Assets $6.09B $5.14B $5.25B $5.25B $5.11B
Long Term Investments $- $- $- $-4.00M $-
Tax Assets $- $- $19.00M $4.00M $-
Other Non-Current Assets $1.49B $1.23B $735.00M $694.00M $910.00M
Total Non-Current Assets $8.75B $7.55B $7.02B $6.92B $7.00B
Other Assets $- $- $- $- $-
Total Assets $13.10B $12.06B $10.96B $10.68B $10.43B
Account Payables $1.15B $1.31B $1.13B $1.38B $259.00M
Short Term Debt $20.00M $9.00M $8.00M $9.00M $16.00M
Tax Payables $134.00M $206.00M $184.00M $185.00M $109.00M
Deferred Revenue $- $- $19.00M $- $-8.00M
Other Current Liabilities $1.41B $1.39B $1.19B $1.02B $2.29B
Total Current Liabilities $2.72B $2.92B $2.51B $2.60B $1.20B
Long Term Debt $8.86B $8.88B $9.05B $9.31B $46.00M
Deferred Revenue Non-Current $- $- $- $- $-23.00M
Deferred Tax Liabilities Non-Current $74.00M $47.00M $19.00M $4.00M $121.00M
Other Non-Current Liabilities $977.00M $287.00M $261.00M $279.00M $1.90B
Total Non-Current Liabilities $9.91B $9.21B $9.34B $9.59B $10.05B
Other Liabilities $- $- $- $- $-
Total Liabilities $12.63B $12.13B $11.85B $12.19B $11.25B
Preferred Stock $- $- $- $- $-
Common Stock $3.00M $3.00M $3.00M $3.00M $3.00M
Retained Earnings $1.01B $443.00M $-331.00M $-998.00M $-219.00M
Accumulated Other Comprehensive Income Loss $-649.00M $-541.00M $-564.00M $-513.00M $-604.00M
Other Total Stockholders Equity $108.00M $25.00M $- $- $-
Total Stockholders Equity $472.00M $-70.00M $-892.00M $-1.51B $-820.00M
Total Equity $472.00M $-70.00M $-892.00M $-1.51B $-820.00M
Total Liabilities and Stockholders Equity $13.10B $12.06B $10.96B $10.68B $10.43B
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $13.10B $12.06B $10.96B $10.68B $10.43B
Total Investments $- $-47.00M $- $-4.00M $-
Total Debt $8.88B $8.76B $8.91B $9.13B $31.00M
Net Debt $8.21B $8.07B $8.21B $8.40B $-469.00M


Balance Sheet Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 March 31, 2020
Cash and Cash Equivalents $675.00M $763.00M $704.00M $575.00M $693.00M $414.00M $326.00M $459.00M $706.00M $499.00M $545.00M $694.00M $737.00M $1.01B $730.00M $141.00M $500.00M $-319.00M
Short Term Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $638.00M
Cash and Short Term Investments $675.00M $763.00M $704.00M $575.00M $693.00M $414.00M $326.00M $459.00M $706.00M $499.00M $545.00M $694.00M $737.00M $1.01B $730.00M $141.00M $500.00M $319.00M
Net Receivables $1.36B $1.73B $1.65B $1.56B $1.74B $1.66B $1.68B $1.47B $1.48B $1.45B $1.50B $1.35B $1.38B $1.51B $1.51B $1.01B $1.09B $-
Inventory $1.32B $1.38B $1.29B $1.26B $1.31B $1.19B $1.20B $1.12B $1.00B $879.00M $950.00M $946.00M $915.00M $918.00M $871.00M $924.00M $913.00M $-
Other Current Assets $994.00M $881.00M $866.00M $802.00M $756.00M $794.00M $750.00M $735.00M $747.00M $764.00M $780.00M $731.00M $726.00M $893.00M $803.00M $902.00M $1.42B $-
Total Current Assets $4.35B $4.76B $4.51B $4.20B $4.51B $4.05B $3.96B $3.78B $3.93B $3.59B $3.77B $3.72B $3.76B $4.33B $3.91B $2.98B $3.43B $319.00M
Property Plant Equipment Net $1.17B $1.20B $1.16B $1.18B $1.18B $1.10B $1.11B $1.05B $1.02B $906.00M $952.00M $970.00M $973.00M $967.00M $976.00M $986.00M $984.00M $-
Goodwill $4.68B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $4.60B $-
Intangible Assets $1.41B $763.00M $684.00M $718.00M $533.00M $561.00M $592.00M $621.00M $649.00M $670.00M $638.00M $665.00M $651.00M $683.00M $711.00M $482.00M $503.00M $-
Goodwill and Intangible Assets $6.09B $5.37B $5.29B $5.32B $5.14B $5.16B $5.20B $5.22B $5.25B $5.27B $5.24B $5.27B $5.25B $5.29B $5.31B $5.08B $5.11B $-
Long Term Investments $- $-56.00K $-60.00K $5.32B $-808.00M $- $-32.00K $- $-267.00M $- $- $-2.00M $-4.00M $-59.00M $-71.00M $-4.00M $- $-
Tax Assets $- $56.00K $60.00K $44.00K $808.00M $43.00M $32.00K $30.00M $267.00M $43.00M $23.00M $2.00M $4.00M $59.00M $71.00M $4.00M $- $-
Other Non-Current Assets $1.49B $1.43B $1.20B $-4.12B $1.23B $659.00M $716.00M $674.00M $754.00M $623.00M $624.00M $640.00M $694.00M $753.00M $707.00M $594.00M $910.00M $-319.00M
Total Non-Current Assets $8.75B $8.00B $7.64B $7.70B $7.55B $6.96B $7.02B $6.98B $7.02B $6.84B $6.84B $6.88B $6.92B $7.01B $7.00B $6.67B $7.00B $-319.00M
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $13.10B $12.75B $12.15B $11.89B $12.06B $11.01B $10.98B $10.76B $10.96B $10.44B $10.61B $10.60B $10.68B $11.34B $10.91B $9.64B $10.43B $-
Account Payables $1.15B $1.09B $1.24B $955.00M $1.31B $1.07B $1.11B $996.00M $1.13B $1.03B $1.13B $1.08B $1.38B $1.67B $1.81B $264.00M $259.00M $-
Short Term Debt $20.00M $10.00M $9.00M $9.00M $9.00M $8.00M $8.00M $8.00M $8.00M $8.00M $9.00M $9.00M $9.00M $39.00M $39.00M $1.52B $1.52B $-
Tax Payables $134.00M $230.00K $201.00M $196.00M $206.00M $161.00M $163.00M $192.00M $184.00M $217.00M $211.00M $202.00M $185.00M $335.00M $218.00M $288.00M $109.00M $-
Deferred Revenue $- $- $201.00M $196.00K $- $161.00M $163.00K $- $19.00M $43.00M $23.00M $- $- $335.00M $218.00M $1.05B $-1.34B $-
Other Current Liabilities $1.41B $1.69B $1.30B $1.39B $1.39B $1.25B $1.10B $1.15B $1.19B $1.07B $1.05B $1.01B $1.02B $1.08B $906.00M $803.00M $785.00M $-
Total Current Liabilities $2.72B $2.79B $2.75B $2.54B $2.92B $2.49B $2.39B $2.35B $2.51B $2.33B $2.40B $2.31B $2.60B $3.13B $2.98B $2.88B $1.20B $-
Long Term Debt $8.86B $8.74B $8.65B $8.71B $8.88B $8.65B $8.72B $8.70B $9.05B $8.69B $8.88B $9.09B $9.31B $9.48B $9.54B $- $46.00M $-
Deferred Revenue Non-Current $- $- $- $- $- $-43.00M $- $- $- $- $- $- $- $- $- $- $-23.00M $-
Deferred Tax Liabilities Non-Current $74.00M $56.00M $60.00M $44.00M $47.00M $43.00M $32.00M $30.00M $19.00M $43.00M $23.00M $2.00M $4.00M $59.00M $71.00M $125.00M $121.00M $-
Other Non-Current Liabilities $977.00M $674.00M $548.00M $549.00M $287.00M $421.00M $393.00M $421.00M $261.00M $441.00M $448.00M $454.00M $279.00M $285.00M $260.00M $1.92B $1.90B $-
Total Non-Current Liabilities $9.91B $9.47B $9.26B $9.30B $9.21B $9.11B $9.15B $9.15B $9.34B $9.18B $9.36B $9.54B $9.59B $9.82B $9.87B $2.04B $10.05B $-
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $12.63B $12.26B $12.01B $11.84B $12.13B $11.60B $11.53B $11.50B $11.85B $11.50B $11.75B $11.85B $12.19B $12.95B $12.84B $4.92B $11.25B $-
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $5.41B $3.00M $-
Retained Earnings $1.01B $975.00M $690.00M $573.00M $443.00M $-16.00M $-25.00M $-206.00M $-331.00M $-383.00M $-551.00M $-724.00M $-998.00M $-1.13B $-1.47B $- $-219.00M $-
Accumulated Other Comprehensive Income Loss $-649.00M $-571.00M $-612.00M $-577.00M $-541.00M $-576.00M $-533.00M $-534.00M $-564.00M $-686.00M $-589.00M $-529.00M $-513.00M $-493.00M $-464.00M $-689.00M $-604.00M $7.04B
Other Total Stockholders Equity $108.00M $86.00M $63.00M $49.00M $25.00M $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Stockholders Equity $472.00M $493.00M $144.00M $48.00M $-70.00M $-589.00M $-555.00M $-737.00M $-892.00M $-1.07B $-1.14B $-1.25B $-1.51B $-1.62B $-1.93B $4.72B $-820.00M $7.04B
Total Equity $472.00M $493.00M $144.00M $48.00M $-70.00M $-589.00M $-555.00M $-737.00M $-892.00M $-1.07B $-1.14B $-1.25B $-1.51B $-1.62B $-1.93B $4.72B $-820.00M $7.04B
Total Liabilities and Stockholders Equity $13.10B $12.75B $12.15B $11.89B $12.06B $11.01B $10.98B $10.76B $10.96B $10.44B $10.61B $10.60B $10.68B $11.34B $10.91B $9.64B $10.43B $7.04B
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $13.10B $12.75B $12.15B $11.89B $12.06B $11.01B $10.98B $10.76B $10.96B $10.44B $10.61B $10.60B $10.68B $11.34B $10.91B $9.64B $10.43B $7.04B
Total Investments $- $-762.24M $-60.00K $5.32B $-808.00M $- $-32.00K $- $-267.00M $- $- $-2.00M $-4.00M $-59.00M $-71.00M $-4.00M $- $638.00M
Total Debt $8.88B $8.75B $8.66B $8.71B $8.76B $8.65B $8.73B $8.71B $8.91B $8.70B $8.89B $9.09B $9.13B $9.30B $9.35B $1.52B $1.34B $-
Net Debt $8.21B $7.99B $7.95B $8.14B $8.07B $8.24B $8.40B $8.25B $8.21B $8.20B $8.35B $8.40B $8.40B $8.29B $8.62B $1.38B $839.00M $319.00M

Annual Cash Flow

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Net Income $864.00M $1.02B $917.00M $1.35B $2.16B
Depreciation and Amortization $132.00M $236.00M $212.00M $195.00M $157.00M
Deferred Income Tax $-160.00M $-485.00M $-18.00M $-288.00M $6.00M
Stock Based Compensation $105.00M $101.00M $75.00M $59.00M $40.00M
Change in Working Capital $- $-155.00M $-452.00M $702.00M $-197.00M
Accounts Receivables $383.00M $-212.00M $-123.00M $-277.00M $159.00M
Inventory $-131.00M $-230.00M $-220.00M $-138.00M $-29.00M
Accounts Payables $-157.00M $163.00M $-237.00M $663.00M $27.00M
Other Working Capital $- $124.00M $128.00M $454.00M $-354.00M
Other Non Cash Items $-2.00M $79.00M $124.00M $439.00M $7.00M
Net Cash Provided by Operating Activities $939.00M $799.00M $858.00M $2.46B $2.19B
Investments in Property Plant and Equipment $-175.00M $-259.00M $-427.00M $-488.00M $-278.00M
Acquisitions Net $-166.00M $-2.00M $-124.00M $-185.00M $5.00M
Purchases of Investments $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $-
Other Investing Activities $-172.00M $1.00M $131.00M $192.00M $15.00M
Net Cash Used for Investing Activities $-513.00M $-260.00M $-420.00M $-481.00M $-258.00M
Debt Repayment $-11.00M $-258.00M $-108.00M $7.85B $1.51B
Common Stock Issued $- $- $11.00M $- $-
Common Stock Repurchased $- $-17.00M $-11.00M $- $-
Dividends Paid $-297.00M $-294.00M $-290.00M $-145.00M $-
Other Financing Activities $-60.00M $-17.00M $-35.00M $-9.03B $-3.69B
Net Cash Used Provided by Financing Activities $-368.00M $-569.00M $-433.00M $-1.33B $-2.17B
Effect of Forex Changes on Cash $-76.00M $17.00M $-36.00M $23.00M $-3.00M
Net Change in Cash $-18.00M $-13.00M $-31.00M $667.00M $-249.00M
Cash at End of Period $675.00M $693.00M $706.00M $737.00M $70.00M
Cash at Beginning of Period $693.00M $706.00M $737.00M $70.00M $319.00M
Operating Cash Flow $939.00M $799.00M $858.00M $2.46B $2.19B
Capital Expenditure $-175.00M $-261.00M $-427.00M $-488.00M $-278.00M
Free Cash Flow $764.00M $538.00M $431.00M $1.97B $1.91B

Cash Flow Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Net Income $109.00M $359.00M $195.00M $201.00M $546.00M $58.00M $242.00M $177.00M $108.00M $227.00M $234.00M $348.00M $202.00M $323.00M $431.00M $395.00M $280.00M $560.00M $586.00M $734.00M
Depreciation and Amortization $77.00M $69.00M $66.00M $65.00M $60.00M $61.00M $58.00M $57.00M $52.00M $57.00M $50.00M $53.00M $62.00M $52.00M $43.00M $38.00M $50.00M $40.00M $34.00M $33.00M
Deferred Income Tax $10.00M $-196.00M $21.00M $5.00M $-489.00M $8.00M $-7.00M $3.00M $- $-9.00M $-5.00M $-4.00M $-76.00M $-41.00M $-146.00M $-25.00M $-12.00M $8.00M $25.00M $-15.00M
Stock Based Compensation $26.00M $25.00M $28.00M $26.00M $27.00M $27.00M $25.00M $22.00M $23.00M $18.00M $19.00M $15.00M $15.00M $15.00M $18.00M $11.00M $22.00M $11.00M $11.00M $10.00M
Change in Working Capital $112.00M $-167.00M $-301.00M $-223.00M $225.00M $90.00M $-307.00M $-163.00M $55.00M $25.00M $-243.00M $-289.00M $-228.00M $-9.00M $65.00M $874.00M $40.00M $-299.00M $77.00M $-15.00M
Accounts Receivables $341.00M $-87.96M $-75.00M $163.00M $-27.00M $6.00M $-230.00M $39.00M $-4.00M $6.00M $-179.00M $54.00M $99.00M $-4.00M $-332.00M $-40.00M $286.00M $-147.00M $176.00M $-156.00M
Inventory $-31.00M $38.90M $-58.00M $19.00M $-93.00M $-13.00M $-86.00M $-38.00M $-86.00M $-53.00M $-95.00M $14.00M $-48.00M $-92.00M $35.00M $-33.00M $-30.00M $31.00M $-20.00M $-10.00M
Accounts Payables $58.00M $55.78M $293.00M $-349.00M $231.00M $-42.00M $113.00M $-139.00M $86.00M $-86.00M $61.00M $-298.00M $-281.00M $-130.00M $1.07B $4.00M $16.00M $18.00M $-4.00M $-3.00M
Other Working Capital $-256.00M $-173.73M $-461.00M $-56.00M $114.00M $139.00M $-104.00M $-25.00M $59.00M $158.00M $-30.00M $-59.00M $2.00M $217.00M $-708.00M $943.00M $-232.00M $-201.00M $-75.00M $154.00M
Other Non Cash Items $56.00M $51.00M $323.00M $325.00M $28.00M $17.00M $16.00M $18.00M $29.00M $-1.00M $96.00M $351.00M $72.00M $28.00M $128.00M $211.00M $50.00M $-32.00M $70.00M $-81.00M
Net Cash Provided by Operating Activities $390.00M $141.00M $332.00M $76.00M $397.00M $261.00M $27.00M $114.00M $267.00M $317.00M $151.00M $123.00M $47.00M $368.00M $539.00M $1.50B $430.00M $288.00M $803.00M $666.00M
Investments in Property Plant and Equipment $-132.00M $92.88M $-47.00M $-46.00M $-81.00M $-55.00M $-71.00M $-54.00M $-65.00M $-215.00M $-84.00M $-63.00M $-138.00M $-253.00M $-59.00M $-38.00M $-144.00M $-47.00M $-47.00M $-40.00M
Acquisitions Net $- $48.93M $1.00M $-50.00M $-2.00M $- $1.00M $- $-55.00M $2.00M $-69.00M $- $-187.00M $192.00M $-190.00M $- $- $- $- $-
Purchases of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $-164.00M $-24.00K $- $-50.00M $2.00M $- $1.00M $-8.00M $59.00M $-158.00M $70.00M $-30.00M $5.00M $192.00M $-190.00M $- $26.00M $-3.00M $6.00M $-9.00M
Net Cash Used for Investing Activities $-296.00M $141.78M $-46.00M $-96.00M $-81.00M $-55.00M $-70.00M $-54.00M $-61.00M $-213.00M $-83.00M $-63.00M $-133.00M $-61.00M $-249.00M $-38.00M $-118.00M $-50.00M $-41.00M $-49.00M
Debt Repayment $-2.00M $-2.00M $-41.00M $-2.00M $-2.00M $-2.00M $-2.00M $-252.00M $-2.00M $- $-104.00M $-2.00M $-102.00M $-10.00M $- $-566.00M $1.17B $- $- $-
Common Stock Issued $- $- $- $- $-15.00M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $16.00M $-14.00M $-2.00M $-2.00M $-2.00M $-12.00M $-1.00M $- $-3.00M $-8.00M $- $- $- $- $- $- $- $- $-
Dividends Paid $-74.00M $-74.00M $-79.00M $-70.00M $-73.00M $-74.00M $-74.00M $-73.00M $-73.00M $-74.00M $-72.00M $-71.00M $-71.00M $-74.00M $- $- $- $- $- $-
Other Financing Activities $-6.00M $-2.00M $-14.00M $-2.00M $-2.00M $-2.00M $-12.00M $-1.00M $-7.00M $-3.00M $-7.00M $-18.00M $-14.00M $66.00M $233.00M $-795.00M $-1.84B $-303.00M $-577.00M $-618.00M
Net Cash Used Provided by Financing Activities $-82.00M $-78.00M $-134.00M $-74.00M $-77.00M $-78.00M $-88.00M $-326.00M $-82.00M $-77.00M $-183.00M $-91.00M $-187.00M $-18.00M $233.00M $-1.36B $-677.00M $-303.00M $-577.00M $-618.00M
Effect of Forex Changes on Cash $-100.00M $71.00M $-23.00M $-24.00M $40.00M $-40.00M $-2.00M $19.00M $83.00M $-73.00M $-34.00M $-12.00M $2.00M $-11.00M $46.00M $-14.00M $54.00M $2.00M $-61.00M $2.00M
Net Change in Cash $-88.00M $59.00M $129.00M $-118.00M $279.00M $88.00M $-133.00M $-247.00M $207.00M $-46.00M $-149.00M $-43.00M $-271.00M $278.00M $589.00M $71.00M $-311.00M $-507.00M $-196.00M $1.00M
Cash at End of Period $675.00M $763.00M $704.00M $575.00M $693.00M $414.00M $326.00M $459.00M $706.00M $499.00M $545.00M $694.00M $737.00M $1.01B $730.00M $141.00M $70.00M $-63.00M $124.00M $320.00M
Cash at Beginning of Period $763.00M $704.00M $575.00M $693.00M $414.00M $326.00M $459.00M $706.00M $499.00M $545.00M $694.00M $737.00M $1.01B $730.00M $141.00M $70.00M $381.00M $444.00M $320.00M $319.00M
Operating Cash Flow $390.00M $141.00M $332.00M $76.00M $397.00M $261.00M $27.00M $114.00M $267.00M $317.00M $151.00M $123.00M $47.00M $368.00M $539.00M $1.50B $430.00M $288.00M $803.00M $666.00M
Capital Expenditure $-132.00M $-76.00M $-47.00M $-46.00M $-81.00M $-55.00M $-71.00M $-54.00M $-65.00M $-215.00M $-84.00M $-63.00M $-138.00M $-253.00M $-59.00M $-38.00M $-144.00M $-47.00M $-47.00M $-40.00M
Free Cash Flow $258.00M $65.00M $285.00M $30.00M $316.00M $206.00M $-44.00M $60.00M $202.00M $102.00M $67.00M $60.00M $-91.00M $115.00M $480.00M $1.47B $286.00M $241.00M $756.00M $626.00M

Organon & Dividends

Explore Organon &'s dividend history, including dividend yield, payout ratio, and historical payments.

Dividend Yield

7.74%

Dividend Payout Ratio

34.38%

Dividend Paid & Capex Coverage Ratio

1.99x

Organon & Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$0.28 $0.28 February 24, 2025 February 24, 2025 March 13, 2025 February 13, 2025
$0.28 $0.28 November 12, 2024 November 12, 2024 December 12, 2024 October 31, 2024
$0.28 $0.28 August 16, 2024 August 16, 2024 September 12, 2024 August 06, 2024
$0.28 $0.28 May 10, 2024 May 13, 2024 June 13, 2024 May 02, 2024
$0.28 $0.28 February 23, 2024 February 26, 2024 March 14, 2024 February 15, 2024
$0.28 $0.28 November 10, 2023 November 13, 2023 December 14, 2023 November 02, 2023
$0.28 $0.28 August 17, 2023 August 18, 2023 September 14, 2023 August 08, 2023
$0.28 $0.28 May 12, 2023 May 15, 2023 June 15, 2023 May 04, 2023
$0.28 $0.28 February 24, 2023 February 27, 2023 March 16, 2023 February 16, 2023
$0.28 $0.28 November 10, 2022 November 14, 2022 December 15, 2022 November 03, 2022
$0.28 $0.28 August 12, 2022 August 15, 2022 September 15, 2022 August 04, 2022
$0.28 $0.28 May 13, 2022 May 16, 2022 June 16, 2022 May 05, 2022
$0.28 $0.28 February 25, 2022 February 28, 2022 March 17, 2022 February 17, 2022
$0.28 $0.28 November 19, 2021 November 22, 2021 December 16, 2021 November 11, 2021
$0.28 $0.28 August 20, 2021 August 23, 2021 September 13, 2021 August 12, 2021

Organon & News

Read the latest news about Organon &, including recent articles, headlines, and updates.

Organon (OGN) Stock Declines While Market Improves: Some Information for Investors

In the closing of the recent trading day, Organon (OGN) stood at $15.39, denoting a -1.35% change from the preceding trading day.

News image

Organon & Co. (OGN) is Attracting Investor Attention: Here is What You Should Know

Recently, Zacks.com users have been paying close attention to Organon (OGN). This makes it worthwhile to examine what the stock has in store.

News image

Organon (OGN) Advances While Market Declines: Some Information for Investors

Organon (OGN) concluded the recent trading session at $15.70, signifying a +0.51% move from its prior day's close.

News image

Why Organon Is A Top Pick For Income Investors

In mid-February, Organon pleasantly surprised me with its financial results for the fourth quarter of 2024. So, sales of Hadlima, a biosimilar to Humira, amounted to $44 million in the last three months of 2024, an increase of 83.3% year-on-year. Organon's dividend yield is 7.32%, which is significantly higher than that of the healthcare sector.

News image

New Analysis of Organon's VTAMA® (tapinarof) cream, 1% Phase 3 Data Shows Atopic Dermatitis Disease Activity Remained Low After Treatment-Free Interval in Adults and Children 2 Years of Age and Older

JERSEY CITY, N.J.--(BUSINESS WIRE)--Organon (NYSE: OGN), a global healthcare company with a focus on women's health, today announced results from an analysis of the Phase 3 ADORING 3 open-label, long-term extension study evaluating VTAMA® (tapinarof) cream, 1% once daily in adults and children 2 years of age and older with atopic dermatitis (AD), also known as eczema. The findings demonstrate that AD disease activity remained mild in patients who had achieved treatment success and subsequently.

News image

High-Yield Healthcare: 3 Stocks With Strong Dividends

When it comes to dividend performers, healthcare usually takes a backseat to options like REITs and energy stocks. However, the sector's resilience, driven by aging populations and consistent demand for medical services, makes it an underrated source of steady income.

News image

Organon & Co. (OGN) Q4 2024 Earnings Call Transcript

Organon & Co. (NYSE:OGN ) Q4 2024 Earnings Conference Call February 13, 2025 8:30 AM ET Company Participants Jennifer Halchak - VP, IR Kevin Ali - CEO Juan Camilo Arjona Ferreira - Head of R&D Matt Walsh - CFO Conference Call Participants Terence Flynn - Morgan Stanley Michael Nedelcovych - TD Cowen Ethan Brown - JPMorgan David Amsellem - Piper Sandler Balaji Prasad - Barclays Jason Gerberry - Bank of America Umer Raffat - Evercore ISI Operator Thank you for standing by. My name is Celine and I will be your conference operator today.

News image

Organon (OGN) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates

The headline numbers for Organon (OGN) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals.

News image

Organon (OGN) Q4 Earnings and Revenues Beat Estimates

Organon (OGN) came out with quarterly earnings of $0.90 per share, beating the Zacks Consensus Estimate of $0.86 per share. This compares to earnings of $0.88 per share a year ago.

News image

Organon Reports Results for the Fourth Quarter and Full Year Ended December 31, 2024

JERSEY CITY, N.J.--(BUSINESS WIRE)--Organon announces Q4 2024 and Full Year 2024 earnings results, ending December 31, 2024.

News image

Why Organon (OGN) Dipped More Than Broader Market Today

Organon (OGN) concluded the recent trading session at $14.62, signifying a -1.81% move from its prior day's close.

News image

Organon (OGN) Rises Higher Than Market: Key Facts

The latest trading day saw Organon (OGN) settling at $15.97, representing a +0.82% change from its previous close.

News image

Organon (OGN) Increases Despite Market Slip: Here's What You Need to Know

Organon (OGN) closed at $16.26 in the latest trading session, marking a +1.82% move from the prior day.

News image

Organon To Report Fourth Quarter and Full Year 2024 Results and Host Conference Call on February 13, 2025

JERSEY CITY, N.J.--(BUSINESS WIRE)--Organon To Report Fourth Quarter and Full Year 2024 Results and Host Conference Call on February 13, 2025.

News image

Organon (OGN) Surpasses Market Returns: Some Facts Worth Knowing

Organon (OGN) closed the most recent trading day at $15.88, moving +0.89% from the previous trading session.

News image

Organon: A Tricky 2025 Awaits, But I'm Happy With A >7% Dividend Yield

Organon has faced significant price volatility and underperformance since its spin-off from Merck, with shares down ~50% since 2021. Key products like Nexplanon and VTAMA are crucial for future growth, but uncertainties and competition pose significant risks to revenue projections. Organon's high debt and interest payments are significant concerns, despite low P/S and P/E ratios suggesting undervaluation, and a strong dividend yield.

News image

Organon & Co. (OGN) JPMorgan Annual Healthcare Conference - (Transcript)

Organon & Co. (NYSE:OGN ) JPMorgan Annual Healthcare Conference Call January 13, 2025 6:45 PM ET Company Participants Kevin Ali - Chief Executive Officer Matthew Walsh - Chief Financial Officer Conference Call Participants Chris Schott - JPMorgan Chris Schott Good afternoon, everybody. I'm Chris Schott from JPMorgan and it's my pleasure to be hosting this fireside chat with the Organon management team.

News image

Want $2,000 in Annual Dividends? Invest $11,000 in Each of These 3 Stocks.

Investing in dividend stocks can be an excellent way to boost your income each year. But the challenge can be generating a good return while keeping your risk low.

News image

Organon (OGN) Ascends While Market Falls: Some Facts to Note

Organon (OGN) closed at $15.06 in the latest trading session, marking a +0.74% move from the prior day.

News image

Organon To Present at the 43rd Annual J.P. Morgan Healthcare Conference

JERSEY CITY, N.J.--(BUSINESS WIRE)--Organon CEO Kevin Ali and CFO Matthew Walsh to present in a fireside chat at the 43rd Annual J.P. Morgan Healthcare Conference on Monday, January 13th.

News image

Organon price target raised to $20 from $19 at Goldman Sachs

Goldman Sachs raised the firm's price target on Organon to $20 from $19 and keeps a Neutral rating on the shares. The firm cites the company's announced FDA approval of VTAMA for the topical treatment of atopic dermatitis, or AD, in adults and pediatric patients 2 years of age and older. VTAMA's AD approval addresses multiple unmet needs in the atopic dermatitis market previously demonstrated by their Phase 3 results, though the firm expects successful launch will require a heightened level of investment in sales/marketing support given the primary care dimensions of the AD market, the analyst tells investors in a research note.

News image

Final Trades: Amazon, American Express and Organon

The CNBC 'Halftime Report' Investment Committee give their top stocks to watch for the second half.

News image

Organon & Co. (OGN) Is a Trending Stock: Facts to Know Before Betting on It

Organon (OGN) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock.

News image

Organon: 7% Yield, 4x P/E, Big Upside Potential

Organon is a deep value stock with a high 7.2% yield, supported by a diversified portfolio in women's health, biosimilars, and established pharmaceuticals. Despite stock price volatility, OGN has shown steady performance with growth in adjusted EBITDA and free cash flow. The acquisition of Dermavant and its promising treatment VTAMA for psoriasis and atopic dermatitis could be transformative, expanding OGN's reach into high-demand areas.

News image

Organon: Certainly A Risky Bet, But Looks Increasingly Compelling (Upgrade)

In this update, I'll focus on Organon's Q3 2024 results, earnings adjustments and segment performance, as well as the acquisition of Dermavant. Organon reported solid Q3 2024 results with 4% revenue growth, driven by strong volume growth more than offsetting pricing weakness and currency headwinds. The $1.2 billion Dermavant acquisition appears strategically acceptable but carries significant risks due to market competition and OGN's high debt.

News image

Investors Heavily Search Organon & Co. (OGN): Here is What You Need to Know

Recently, Zacks.com users have been paying close attention to Organon (OGN). This makes it worthwhile to examine what the stock has in store.

News image

Similar Companies

A
AbbVie Inc.

ABBV

Price: $210.01

Market Cap: $370.74B

A
Amgen Inc.

AMGN

Price: $316.04

Market Cap: $169.78B

A
AstraZeneca PLC

AZN

Price: $74.93

Market Cap: $116.19B

B
Biogen Inc.

BIIB

Price: $140.90

Market Cap: $20.62B

B
Bristol-Myers Squibb Company

BMY

Price: $61.07

Market Cap: $123.93B

G
Gilead Sciences, Inc.

GILD

Price: $107.08

Market Cap: $133.35B

J
Johnson & Johnson

JNJ

Price: $163.63

Market Cap: $394.32B

L
Eli Lilly and Company

LLY

Price: $837.57

Market Cap: $794.01B

M
Merck & Co., Inc.

MRK

Price: $93.11

Market Cap: $235.20B

N
Novartis AG

NVS

Price: $112.13

Market Cap: $222.31B

P
Pfizer Inc.

PFE

Price: $26.28

Market Cap: $149.05B

S
Sanofi

SNY

Price: $56.90

Market Cap: $71.33B

Related Metrics

Explore detailed financial metrics and analysis for OGN.