Rolls-Royce Holdings plc Key Executives
This section highlights Rolls-Royce Holdings plc's key executives, including their titles and compensation details.
Find Contacts at Rolls-Royce Holdings plc
(Showing 0 of )
Rolls-Royce Holdings plc Earnings
This section highlights Rolls-Royce Holdings plc's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Date:
July 30, 2025
Time:
Before Market
Est. EPS:
$-
Status:
Unconfirmed
Last Earnings Results
Date:
February 27, 2025
EPS:
$-
Est. EPS:
$-
Revenue:
$-
Earnings Call Transcripts
| Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
|---|---|---|---|---|---|
| Read Transcript | Q2 | 2024 | 2024-08-01 | N/A | N/A |
| Read Transcript | Q2 | 2023 | 2023-08-04 | N/A | N/A |
Rolls-Royce Holdings plc operates as an industrial technology company in the United Kingdom and internationally. The company operates in four segments: Civil Aerospace, Power Systems, Defence, and New Markets. The Civil Aerospace segment develops, manufactures, and sells aero engines for large commercial aircraft, regional jet, and business aviation markets, as well as provides aftermarket services. The Power Systems segment engages in the development, manufacture, marketing, and sale of integrated solutions for onsite power and propulsion for the marine, defense, power generation, and industrial markets. The Defence segment offers aero engines for military transport and patrol aircraft applications; and naval engines and submarine nuclear power plants, as well as aftermarket services. The New Markets segment develops, manufactures, and sells small modular reactor and new electrical power solutions. It also provides maintenance, repair, and overhaul services. Rolls-Royce Holdings plc was founded in 1884 and is headquartered in London, the United Kingdom.
Industrials
Aerospace & Defense
$0.00
Stock Price
$76.28B
Market Cap
-
Employees
London, None
Location
Financial Statements
Access annual & quarterly financial statements for Rolls-Royce Holdings plc, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
| Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|
| Revenue | $18.91B | $16.49B | $13.52B | $11.22B | $11.82B |
| Cost of Revenue | $14.69B | $12.87B | $10.76B | $9.08B | $12.03B |
| Gross Profit | $4.22B | $3.62B | $2.76B | $2.14B | $-210.00M |
| Gross Profit Ratio | 22.32% | 21.96% | 20.39% | 19.04% | -1.78% |
| Research and Development Expenses | $203.00M | $739.00M | $797.00M | $708.00M | $667.00M |
| General and Administrative Expenses | $1.28B | $1.11B | $1.08B | $890.00M | $808.00M |
| Selling and Marketing Expenses | $- | $- | $- | $- | $- |
| Selling General and Administrative Expenses | $1.28B | $1.11B | $1.08B | $890.00M | $808.00M |
| Other Expenses | $-172.00M | $-173.00M | $94.00M | $70.00M | $587.00M |
| Operating Expenses | $1.31B | $1.68B | $1.97B | $1.67B | $2.06B |
| Cost and Expenses | $16.00B | $14.54B | $12.73B | $10.75B | $14.10B |
| Interest Income | $269.00M | $152.00M | $35.00M | $7.00M | $22.00M |
| Interest Expense | $362.00M | $578.00M | $343.00M | $252.00M | $180.00M |
| Depreciation and Amortization | $887.00M | $948.00M | $952.00M | $992.00M | $1.16B |
| EBITDA | $3.48B | $3.74B | $1.29B | $996.00M | $-166.00M |
| EBITDA Ratio | 18.42% | 22.71% | 9.55% | 8.88% | -1.40% |
| Operating Income | $2.91B | $1.94B | $339.00M | $513.00M | $-2.08B |
| Operating Income Ratio | 15.37% | 11.79% | 2.51% | 4.57% | -17.60% |
| Total Other Income Expenses Net | $-672.00M | $483.00M | $-2.34B | $-807.00M | $-827.00M |
| Income Before Tax | $2.23B | $2.43B | $-1.50B | $-294.00M | $-2.91B |
| Income Before Tax Ratio | 11.81% | 14.72% | -11.11% | -2.62% | -24.61% |
| Income Tax Expense | $-250.00M | $23.00M | $-308.00M | $-418.00M | $259.00M |
| Net Income | $2.52B | $2.41B | $-1.19B | $120.00M | $-3.17B |
| Net Income Ratio | 13.33% | 14.63% | -8.83% | 1.07% | -26.80% |
| EPS | $0.30 | $0.29 | $-0.14 | $0.02 | $-0.53 |
| EPS Diluted | $0.30 | $0.29 | $-0.14 | $0.02 | $-0.53 |
| Weighted Average Shares Outstanding | 8.43B | 8.40B | 8.35B | 8.33B | 5.99B |
| Weighted Average Shares Outstanding Diluted | 8.43B | 8.40B | 8.35B | 8.35B | 5.99B |
| SEC Filing | Source | Source | Source | Source | Source |
| Breakdown | June 30, 2024 | December 31, 2023 | June 30, 2023 | December 31, 2022 | June 30, 2022 | December 31, 2021 | June 30, 2021 | December 31, 2020 | June 30, 2020 | December 31, 2019 | June 30, 2019 | December 31, 2018 | June 30, 2018 | December 31, 2017 | June 30, 2017 | December 31, 2016 | June 30, 2016 | December 31, 2015 | June 30, 2015 | December 31, 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.86B | $8.96B | $7.52B | $7.92B | $5.60B | $6.06B | $5.16B | $6.00B | $5.82B | $8.70B | $7.88B | $8.24B | $7.49B | $8.09B | $6.66B | $8.49B | $6.46B | $7.36B | $6.37B | $7.49B |
| Cost of Revenue | $6.75B | $7.02B | $5.89B | $6.22B | $4.55B | $4.70B | $4.34B | $5.57B | $6.57B | $8.60B | $6.88B | $7.36B | $7.17B | $6.52B | $5.80B | $6.64B | $5.24B | $5.35B | $5.10B | $5.63B |
| Gross Profit | $2.11B | $1.95B | $1.63B | $1.70B | $1.05B | $1.36B | $822.00M | $427.00M | $-743.00M | $109.00M | $1.00B | $880.00M | $318.00M | $1.57B | $855.00M | $1.85B | $1.22B | $2.01B | $1.27B | $1.85B |
| Gross Profit Ratio | 23.79% | 21.71% | 21.71% | 21.50% | 18.75% | 22.50% | 15.93% | 7.12% | -12.76% | 1.25% | 12.74% | 10.68% | 4.25% | 19.37% | 12.85% | 21.84% | 18.94% | 27.30% | 19.92% | 24.75% |
| Research and Development Expenses | $315.00M | $304.00M | $346.00M | $504.00M | $293.00M | $388.00M | $315.00M | $363.00M | $304.00M | $401.00M | $349.00M | $408.00M | $360.00M | $386.00M | $457.00M | $441.00M | $477.00M | $334.00M | $484.00M | $386.00M |
| General and Administrative Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Selling General and Administrative Expenses | $615.00M | $176.00M | $355.00M | $413.00M | $423.00M | $281.00M | $773.00M | $19.00M | $-217.00M | $373.00M | $535.00M | $860.00M | $712.00M | $595.00M | $522.00M | $1.16B | $602.00M | $529.00M | $509.00M | $582.00M |
| Other Expenses | $-468.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Operating Expenses | $462.00M | $480.00M | $701.00M | $917.00M | $716.00M | $669.00M | $1.09B | $382.00M | $87.00M | $774.00M | $884.00M | $2.55B | $1.51B | $912.00M | $620.00M | $4.31B | $3.34B | $2.13B | $931.00M | $2.48B |
| Cost and Expenses | $7.21B | $7.50B | $6.59B | $7.13B | $5.27B | $5.37B | $5.42B | $5.96B | $6.65B | $9.37B | $7.76B | $9.91B | $8.68B | $7.44B | $6.42B | $10.95B | $8.58B | $7.47B | $6.03B | $8.11B |
| Interest Income | $256.00M | $108.00M | $56.00M | $26.00M | $32.50M | $91.00M | $31.50M | $45.00M | $71.00M | $29.50M | $39.00M | $43.00M | $37.00M | $25.00M | $31.00M | $28.00M | $35.00M | $31.00M | $28.00M | $23.00M |
| Interest Expense | $546.00M | $339.00M | $239.00M | $253.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Depreciation and Amortization | $76.00M | $469.00M | $479.00M | $482.00M | $470.00M | $462.00M | $530.00M | $559.00M | $599.00M | $578.00M | $517.00M | $232.00M | $411.00M | $207.00M | $317.00M | $212.00M | $326.00M | $198.00M | $314.00M | $149.00M |
| EBITDA | $1.26B | $687.50M | $523.00M | $1.27B | $804.00M | $1.16B | $264.00M | $604.00M | $-231.00M | $-87.00M | $637.00M | $-156.00M | $-343.00M | $793.00M | $193.00M | $383.00M | $546.00M | $1.27B | $675.00M | $1.00B |
| EBITDA Ratio | 14.19% | 7.67% | 6.95% | 16.01% | 14.36% | 19.08% | 5.12% | 10.07% | -3.97% | -1.00% | 8.08% | -1.89% | -4.58% | 9.80% | 2.90% | 4.51% | 8.45% | 17.24% | 10.60% | 13.40% |
| Operating Income | $1.65B | $1.47B | $932.00M | $786.00M | $334.00M | $694.00M | $-266.00M | $45.00M | $-830.00M | $-665.00M | $120.00M | $-388.00M | $-754.00M | $586.00M | $-124.00M | $171.00M | $220.00M | $1.07B | $361.00M | $854.00M |
| Operating Income Ratio | 18.58% | 16.36% | 12.39% | 9.92% | 5.96% | 11.45% | -5.16% | 0.75% | -14.25% | -7.64% | 1.52% | -4.71% | -10.07% | 7.24% | -1.86% | 2.01% | 3.40% | 14.55% | 5.67% | 11.41% |
| Total Other Income Expenses Net | $-230.00M | $-962.00M | $-222.50M | $-661.00M | $-1.21B | $-898.00M | $342.00M | $1.16B | $-1.78B | $615.00M | $-515.50M | $-1.32B | $-480.00M | $1.99B | $1.55B | $-2.66B | $-2.37B | $-1.27B | $-51.00M | $-1.55B |
| Income Before Tax | $1.42B | $924.00M | $1.33B | $252.00M | $-1.80B | $-415.00M | $76.00M | $2.34B | $-5.44B | $-159.00M | $-836.00M | $-1.71B | $-1.23B | $2.45B | $1.44B | $-2.49B | $-2.15B | $-150.00M | $310.00M | $-646.00M |
| Income Before Tax Ratio | 15.98% | 10.31% | 17.68% | 3.18% | -32.18% | -6.85% | 1.47% | 38.98% | -93.41% | -1.83% | -10.61% | -20.78% | -16.48% | 30.33% | 21.69% | -29.27% | -33.27% | -2.04% | 4.87% | -8.63% |
| Income Tax Expense | $280.00M | $-173.00M | $196.00M | $-165.00M | $-143.00M | $-138.00M | $-280.00M | $248.00M | $11.00M | $304.00M | $116.00M | $272.00M | $282.00M | $243.00M | $272.00M | $226.00M | $378.00M | $126.00M | $50.00M | $34.00M |
| Net Income | $1.15B | $1.18B | $1.23B | $429.00M | $-1.55B | $-251.00M | $410.00M | $2.21B | $-5.38B | $-406.00M | $-909.00M | $-1.45B | $-954.00M | $2.21B | $1.17B | $-2.26B | $-1.77B | $-277.00M | $360.00M | $-613.00M |
| Net Income Ratio | 12.97% | 13.20% | 16.34% | 5.42% | -27.68% | -4.14% | 7.95% | 36.83% | -92.38% | -4.66% | -11.53% | -17.56% | -12.74% | 27.31% | 17.61% | -26.61% | -27.42% | -3.77% | 5.65% | -8.19% |
| EPS | $0.14 | $0.14 | $0.15 | $0.05 | $-0.19 | $-0.03 | $0.05 | $0.26 | $-0.96 | $-0.07 | $-0.16 | $-0.78 | $-0.52 | $1.20 | $0.64 | $-1.24 | $-0.96 | $-0.15 | $0.19 | $-0.32 |
| EPS Diluted | $0.14 | $0.14 | $0.15 | $0.05 | $-0.19 | $-0.03 | $0.05 | $0.26 | $-0.96 | $-0.07 | $-0.16 | $-0.78 | $-0.52 | $1.20 | $0.64 | $-1.24 | $-0.96 | $-0.15 | $0.19 | $-0.32 |
| Weighted Average Shares Outstanding | 8.43B | 8.42B | 8.36B | 8.37B | 8.35B | 8.37B | 8.33B | 8.37B | 5.60B | 5.62B | 5.52B | 1.87B | 1.85B | 1.84B | 1.84B | 1.83B | 1.83B | 1.83B | 1.86B | 1.88B |
| Weighted Average Shares Outstanding Diluted | 8.43B | 8.43B | 8.38B | 8.37B | 8.35B | 8.37B | 8.35B | 8.37B | 5.60B | 5.62B | 5.52B | 1.87B | 1.85B | 1.84B | 1.84B | 1.83B | 1.83B | 1.83B | 1.86B | 1.88B |
| SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
| Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|
| Cash and Cash Equivalents | $5.33B | $3.78B | $2.37B | $2.53B | $3.31B |
| Short Term Investments | $32.00M | $10.00M | $23.00M | $21.00M | $107.00M |
| Cash and Short Term Investments | $5.36B | $3.79B | $2.40B | $2.55B | $3.42B |
| Net Receivables | $- | $4.01B | $3.90B | $3.67B | $3.99B |
| Inventory | $5.09B | $4.85B | $4.71B | $3.67B | $3.69B |
| Other Current Assets | $11.17B | $5.57B | $4.78B | $5.35B | $3.45B |
| Total Current Assets | $21.63B | $18.22B | $16.01B | $15.31B | $14.62B |
| Property Plant Equipment Net | $4.49B | $4.63B | $5.00B | $5.12B | $5.92B |
| Goodwill | $1.01B | $1.07B | $1.10B | $1.03B | $1.07B |
| Intangible Assets | $3.39B | $693.00M | $3.00B | $3.02B | $4.07B |
| Goodwill and Intangible Assets | $4.40B | $1.76B | $4.10B | $4.04B | $5.14B |
| Long Term Investments | $570.00M | $764.00M | $458.00M | $434.00M | $993.00M |
| Tax Assets | $3.66B | $608.00M | $2.73B | $2.25B | $1.83B |
| Other Non-Current Assets | $943.00M | $5.53B | $1.16B | $1.51B | $1.01B |
| Total Non-Current Assets | $14.06B | $13.29B | $13.44B | $13.36B | $14.90B |
| Other Assets | $- | $- | $- | $- | $- |
| Total Assets | $35.69B | $31.51B | $29.45B | $28.67B | $29.52B |
| Account Payables | $1.53B | $1.61B | $2.30B | $1.27B | $2.00B |
| Short Term Debt | $1.10B | $809.00M | $384.00M | $279.00M | $1.31B |
| Tax Payables | $171.00M | $143.00M | $192.00M | $141.00M | $281.00M |
| Deferred Revenue | $- | $36.00M | $4.86B | $3.62B | $11.22B |
| Other Current Liabilities | $13.97B | $12.33B | $11.04B | $9.47B | $10.34B |
| Total Current Liabilities | $16.76B | $14.93B | $13.92B | $11.88B | $13.93B |
| Long Term Debt | $4.04B | $4.95B | $5.70B | $7.50B | $6.17B |
| Deferred Revenue Non-Current | $9.45B | $-330.00M | $8.21B | $7.23B | $6.82B |
| Deferred Tax Liabilities Non-Current | $231.00M | $330.00M | $286.00M | $451.00M | $494.00M |
| Other Non-Current Liabilities | $6.09B | $14.94B | $15.85B | $6.97B | $14.29B |
| Total Non-Current Liabilities | $19.80B | $20.21B | $21.55B | $21.43B | $20.46B |
| Other Liabilities | $- | $- | $- | $- | $- |
| Total Liabilities | $36.57B | $35.14B | $35.47B | $33.31B | $34.39B |
| Preferred Stock | $- | $- | $- | $- | $- |
| Common Stock | $1.70B | $1.68B | $1.67B | $1.67B | $1.67B |
| Retained Earnings | $-4.41B | $-7.21B | $-9.79B | $-8.46B | $-8.82B |
| Accumulated Other Comprehensive Income Loss | $- | $- | $1.05B | $462.00M | $592.00M |
| Other Total Stockholders Equity | $1.80B | $1.85B | $2.06B | $1.73B | $1.75B |
| Total Stockholders Equity | $-912.00M | $-3.68B | $-6.05B | $-4.66B | $-4.90B |
| Total Equity | $-881.00M | $-3.63B | $-6.02B | $-4.64B | $-4.88B |
| Total Liabilities and Stockholders Equity | $35.69B | $31.51B | $29.45B | $28.67B | $29.52B |
| Minority Interest | $31.00M | $52.00M | $34.00M | $26.00M | $22.00M |
| Total Liabilities and Total Equity | $35.69B | $31.51B | $29.45B | $28.67B | $29.52B |
| Total Investments | $602.00M | $544.00M | $481.00M | $455.00M | $1.10B |
| Total Debt | $5.13B | $5.76B | $5.96B | $7.78B | $7.33B |
| Net Debt | $-195.00M | $1.98B | $3.58B | $5.24B | $4.02B |
Balance Sheet Charts
| Breakdown | December 31, 2024 | June 30, 2024 | December 31, 2023 | June 30, 2023 | December 31, 2022 | June 30, 2022 | December 31, 2021 | June 30, 2021 | December 31, 2020 | June 30, 2020 | December 31, 2019 | June 30, 2019 | December 31, 2018 | June 30, 2018 | December 31, 2017 | June 30, 2017 | December 31, 2016 | June 30, 2016 | December 31, 2015 | June 30, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | $5.33B | $4.32B | $3.78B | $2.86B | $2.37B | $2.75B | $2.62B | $2.92B | $3.31B | $4.24B | $4.44B | $4.21B | $4.97B | $4.38B | $2.93B | $2.34B | $2.74B | $2.29B | $3.15B | $1.58B |
| Short Term Investments | $32.00M | $17.00M | $34.00M | $11.00M | $23.00M | $12.00M | $21.00M | $13.00M | $13.00M | $13.00M | $6.00M | $33.00M | $28.00M | $54.00M | $39.00M | $18.00M | $8.00M | $46.00M | $31.00M | $54.00M |
| Cash and Short Term Investments | $5.36B | $4.34B | $3.82B | $2.87B | $2.40B | $2.76B | $2.64B | $2.93B | $3.31B | $4.25B | $4.45B | $4.24B | $5.00B | $4.43B | $2.97B | $2.35B | $2.75B | $2.33B | $3.19B | $1.64B |
| Net Receivables | $- | $4.32B | $4.01B | $- | $3.90B | $3.85B | $3.67B | $3.75B | $3.99B | $4.87B | $4.53B | $- | $4.74B | $6.36B | $4.65B | $7.24B | $5.46B | $7.14B | $4.79B | $5.62B |
| Inventory | $5.09B | $5.45B | $4.85B | $5.13B | $4.71B | $4.45B | $3.67B | $3.67B | $3.69B | $4.82B | $4.32B | $4.71B | $4.29B | $4.07B | $3.66B | $3.50B | $3.09B | $3.17B | $2.64B | $2.93B |
| Other Current Assets | $11.17B | $5.38B | $5.57B | $7.25B | $4.78B | $5.98B | $5.35B | $5.14B | $3.45B | $2.89B | $2.73B | $60.00M | $2.81B | $873.00M | $1.70B | $31.00M | $1.54B | $66.00M | $1.51B | $65.00M |
| Total Current Assets | $21.63B | $19.48B | $17.61B | $15.25B | $16.01B | $17.02B | $15.31B | $15.48B | $14.62B | $16.95B | $16.07B | $15.96B | $16.82B | $15.70B | $14.60B | $13.11B | $12.86B | $12.66B | $12.12B | $10.21B |
| Property Plant Equipment Net | $4.49B | $4.45B | $4.63B | $4.77B | $5.00B | $5.01B | $5.12B | $5.26B | $5.92B | $6.15B | $6.81B | $6.87B | $4.93B | $4.49B | $4.62B | $4.07B | $4.11B | $3.72B | $3.49B | $3.31B |
| Goodwill | $1.01B | $1.05B | $1.07B | $1.06B | $1.10B | $1.07B | $1.03B | $1.03B | $1.07B | $1.07B | $994.00M | $1.05B | $1.04B | $1.03B | $1.54B | $1.55B | $1.54B | $1.69B | $1.50B | $1.48B |
| Intangible Assets | $3.39B | $659.00M | $2.94B | $2.96B | $3.00B | $2.98B | $3.02B | $3.03B | $4.07B | $4.26B | $4.45B | $4.39B | $4.25B | $4.24B | $5.52B | $3.72B | $3.54B | $3.30B | $3.14B | $3.00B |
| Goodwill and Intangible Assets | $4.40B | $1.71B | $4.01B | $4.02B | $4.10B | $4.05B | $4.04B | $4.06B | $5.14B | $5.33B | $5.44B | $5.44B | $5.29B | $5.27B | $7.06B | $5.27B | $5.08B | $4.99B | $4.64B | $4.48B |
| Long Term Investments | $570.00M | $804.00M | $1.27B | $532.00M | $458.00M | $508.00M | $434.00M | $439.00M | $415.00M | $433.00M | $410.00M | $825.00M | $428.00M | $737.00M | $711.00M | $887.00M | $879.00M | $801.00M | $607.00M | $554.00M |
| Tax Assets | $3.66B | $- | $3.00B | $2.62B | $2.73B | $2.43B | $2.25B | $2.06B | $1.83B | $2.06B | $1.89B | $2.15B | $2.09B | $938.00M | $271.00M | $634.00M | $876.00M | $617.00M | $318.00M | $419.00M |
| Other Non-Current Assets | $943.00M | $6.56B | $993.00M | $2.55B | $1.16B | $1.58B | $1.51B | $1.45B | $1.59B | $2.21B | $1.64B | $1.18B | $2.29B | $2.94B | $2.74B | $1.66B | $1.73B | $1.90B | $1.15B | $1.21B |
| Total Non-Current Assets | $14.06B | $13.53B | $13.90B | $14.49B | $13.44B | $13.59B | $13.36B | $13.27B | $14.90B | $16.19B | $16.19B | $16.46B | $15.04B | $14.37B | $15.41B | $12.52B | $12.68B | $12.02B | $10.21B | $9.97B |
| Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Assets | $35.69B | $33.01B | $31.51B | $29.74B | $29.45B | $30.61B | $28.67B | $28.75B | $29.52B | $33.14B | $32.27B | $32.42B | $31.86B | $30.07B | $30.00B | $25.63B | $25.54B | $24.69B | $22.32B | $20.18B |
| Account Payables | $1.53B | $1.70B | $2.15B | $2.59B | $2.30B | $2.28B | $1.27B | $1.90B | $2.00B | $2.96B | $2.82B | $8.22B | $3.15B | $10.18B | $2.06B | $8.12B | $2.25B | $7.52B | $1.40B | $6.55B |
| Short Term Debt | $1.10B | $328.00M | $845.00M | $808.00M | $384.00M | $345.00M | $279.00M | $248.00M | $1.31B | $1.82B | $806.00M | $494.00M | $858.00M | $825.00M | $110.00M | $198.00M | $200.00M | $151.00M | $448.00M | $295.00M |
| Tax Payables | $171.00M | $168.00M | $143.00M | $177.00M | $192.00M | $154.00M | $141.00M | $213.00M | $281.00M | $535.00M | $300.00M | $178.00M | $263.00M | $141.00M | $334.00M | $185.00M | $304.00M | $119.00M | $254.00M | $159.00M |
| Deferred Revenue | $- | $- | $6.10B | $5.15B | $4.86B | $4.23B | $3.62B | $213.00M | $281.00M | $12.49B | $11.90B | $178.00M | $11.84B | $141.00M | $7.15B | $185.00M | $6.13B | $119.00M | $4.87B | $159.00M |
| Other Current Liabilities | $13.97B | $13.07B | $11.79B | $11.17B | $11.04B | $10.89B | $9.47B | $9.62B | $10.34B | $11.33B | $11.06B | $6.05B | $10.95B | $2.05B | $8.42B | $1.03B | $6.78B | $898.00M | $6.07B | $610.00M |
| Total Current Liabilities | $16.76B | $15.26B | $14.93B | $14.75B | $13.92B | $13.67B | $11.88B | $11.98B | $13.93B | $16.64B | $14.99B | $14.94B | $15.23B | $13.20B | $10.93B | $9.53B | $9.53B | $8.69B | $8.17B | $7.62B |
| Long Term Debt | $4.04B | $4.96B | $4.95B | $5.01B | $5.70B | $7.75B | $7.50B | $7.81B | $6.17B | $7.04B | $4.92B | $6.07B | $3.80B | $3.65B | $3.41B | $3.41B | $3.19B | $3.22B | $2.95B | $2.02B |
| Deferred Revenue Non-Current | $9.45B | $-283.00M | $9.21B | $8.86B | $8.21B | $6.93B | $7.23B | $6.43B | $6.75B | $7.17B | $7.13B | $5.51B | $5.94B | $- | $1.05B | $7.30B | $1.02B | $6.67B | $516.00M | $3.22B |
| Deferred Tax Liabilities Non-Current | $231.00M | $283.00M | $330.00M | $264.00M | $286.00M | $464.00M | $451.00M | $392.00M | $494.00M | $785.00M | $618.00M | $661.00M | $962.00M | $485.00M | $1.14B | $793.00M | $776.00M | $863.00M | $839.00M | $906.00M |
| Other Non-Current Liabilities | $6.09B | $14.75B | $6.50B | $14.95B | $15.85B | $15.46B | $6.97B | $13.55B | $14.29B | $17.58B | $15.71B | $14.01B | $13.88B | $12.46B | $9.50B | $2.15B | $10.95B | $2.26B | $6.18B | $1.90B |
| Total Non-Current Liabilities | $19.80B | $19.98B | $19.16B | $19.96B | $21.55B | $23.20B | $21.43B | $21.36B | $20.46B | $24.62B | $20.63B | $20.07B | $17.68B | $16.11B | $12.91B | $12.86B | $14.14B | $12.15B | $9.13B | $7.15B |
| Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Liabilities | $36.57B | $35.25B | $34.08B | $34.71B | $35.47B | $36.87B | $33.31B | $33.34B | $34.39B | $41.26B | $35.62B | $35.02B | $32.91B | $29.30B | $23.83B | $22.39B | $23.67B | $20.84B | $17.31B | $14.77B |
| Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $80.00M |
| Common Stock | $1.70B | $1.70B | $1.68B | $1.68B | $1.67B | $1.67B | $1.67B | $1.67B | $1.67B | $386.00M | $386.00M | $383.00M | $379.00M | $374.00M | $368.00M | $367.00M | $367.00M | $367.00M | $367.00M | $367.00M |
| Retained Earnings | $-4.41B | $-5.82B | $-7.19B | $-8.55B | $-9.79B | $-10.46B | $-8.46B | $-8.40B | $-8.82B | $-10.39B | $-5.19B | $-4.63B | $-2.99B | $-804.00M | $4.88B | $1.87B | $445.00M | $2.73B | $4.46B | $4.99B |
| Accumulated Other Comprehensive Income Loss | $- | $813.00M | $813.00M | $851.00M | $1.05B | $833.00M | $462.00M | $449.00M | $592.00M | $883.00M | $460.00M | $786.00M | $1.39B | $797.00M | $762.00M | $863.00M | $925.00M | $618.00M | $62.00M | $-80.00M |
| Other Total Stockholders Equity | $1.80B | $1.01B | $1.82B | $1.86B | $2.06B | $1.66B | $1.73B | $1.74B | $1.75B | $969.00M | $969.00M | $836.00M | $145.00M | $435.00M | $5.43B | $196.00M | $181.00M | $180.00M | $128.00M | $-34.00M |
| Total Stockholders Equity | $-912.00M | $-2.29B | $-3.68B | $-5.00B | $-6.05B | $-6.29B | $-4.66B | $-4.61B | $-4.90B | $-8.15B | $-3.38B | $-2.62B | $-1.07B | $751.00M | $6.17B | $3.24B | $1.86B | $3.84B | $5.01B | $5.41B |
| Total Equity | $-881.00M | $-2.24B | $-3.63B | $-4.97B | $-6.02B | $-6.26B | $-4.64B | $-4.59B | $-4.88B | $-8.12B | $-3.35B | $-2.60B | $-1.05B | $770.00M | $6.17B | $3.24B | $1.86B | $3.84B | $5.02B | $5.41B |
| Total Liabilities and Stockholders Equity | $35.69B | $33.01B | $31.51B | $29.74B | $29.45B | $30.61B | $28.67B | $28.75B | $29.52B | $33.14B | $32.27B | $32.42B | $31.86B | $30.07B | $30.00B | $25.63B | $25.54B | $24.69B | $22.32B | $20.18B |
| Minority Interest | $31.00M | $55.00M | $52.00M | $38.00M | $34.00M | $30.00M | $26.00M | $24.00M | $22.00M | $24.00M | $22.00M | $24.00M | $22.00M | $19.00M | $3.00M | $2.00M | $2.00M | $2.00M | $2.00M | $5.00M |
| Total Liabilities and Total Equity | $35.69B | $33.01B | $31.51B | $29.74B | $29.45B | $30.61B | $28.67B | $28.75B | $29.52B | $33.14B | $32.27B | $32.42B | $31.86B | $30.07B | $30.00B | $25.63B | $25.54B | $24.69B | $22.32B | $20.18B |
| Total Investments | $602.00M | $821.00M | $1.30B | $543.00M | $481.00M | $520.00M | $455.00M | $452.00M | $413.00M | $909.00M | $416.00M | $858.00M | $777.00M | $1.15B | $1.32B | $1.30B | $1.26B | $1.15B | $692.00M | $746.00M |
| Total Debt | $5.13B | $5.28B | $5.76B | $5.66B | $5.96B | $7.98B | $7.78B | $7.91B | $7.33B | $8.76B | $5.68B | $6.53B | $4.66B | $4.44B | $3.49B | $3.57B | $3.36B | $3.33B | $3.30B | $2.21B |
| Net Debt | $-195.00M | $964.00M | $1.98B | $2.80B | $3.58B | $5.23B | $5.16B | $5.00B | $4.02B | $4.53B | $1.24B | $2.32B | $-312.00M | $62.00M | $558.00M | $1.24B | $620.00M | $1.04B | $147.00M | $625.00M |
Annual Cash Flow
| Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|
| Net Income | $2.91B | $1.94B | $923.00M | $470.00M | $-2.08B |
| Depreciation and Amortization | $887.00M | $948.00M | $952.00M | $1.01B | $2.46B |
| Deferred Income Tax | $- | $- | $- | $- | $- |
| Stock Based Compensation | $136.00M | $66.00M | $47.00M | $28.00M | $25.00M |
| Change in Working Capital | $1.21B | $832.00M | $613.00M | $-1.20B | $-2.61B |
| Accounts Receivables | $- | $1.36B | $1.70B | $-641.00M | $-2.40B |
| Inventory | $-323.00M | $-200.00M | $-887.00M | $-169.00M | $588.00M |
| Accounts Payables | $- | $-1.36B | $-1.70B | $641.00M | $2.40B |
| Other Working Capital | $1.53B | $1.03B | $1.50B | $-1.03B | $-3.20B |
| Other Non Cash Items | $-1.35B | $-1.30B | $-685.00M | $-562.00M | $-799.00M |
| Net Cash Provided by Operating Activities | $3.78B | $2.48B | $1.85B | $-259.00M | $-3.01B |
| Investments in Property Plant and Equipment | $-519.00M | $-429.00M | $-596.00M | $-559.00M | $-950.00M |
| Acquisitions Net | $45.00M | $-27.00M | $1.37B | $99.00M | $-102.00M |
| Purchases of Investments | $- | $- | $-32.00M | $-34.00M | $-5.00M |
| Sales Maturities of Investments | $- | $- | $32.00M | $34.00M | $6.00M |
| Other Investing Activities | $-357.00M | $-270.00M | $48.00M | $32.00M | $41.00M |
| Net Cash Used for Investing Activities | $-831.00M | $-726.00M | $826.00M | $-428.00M | $-1.01B |
| Debt Repayment | $-468.00M | $1.00M | $-2.24B | $666.00M | $1.89B |
| Common Stock Issued | $- | $- | $- | $- | $- |
| Common Stock Repurchased | $-1.00M | $-1.00M | $-1.00M | $-3.00M | $-1.00M |
| Dividends Paid | $- | $-1.00M | $-1.00M | $- | $-91.00M |
| Other Financing Activities | $-578.00M | $-548.00M | $-297.00M | $-751.00M | $-2.63B |
| Net Cash Used Provided by Financing Activities | $-1.05B | $-549.00M | $-2.87B | $-88.00M | $3.02B |
| Effect of Forex Changes on Cash | $-62.00M | $-84.00M | $156.00M | $-82.00M | $56.00M |
| Net Change in Cash | $1.84B | $1.13B | $-34.00M | $-857.00M | $-939.00M |
| Cash at End of Period | $5.57B | $3.73B | $2.60B | $2.64B | $3.50B |
| Cash at Beginning of Period | $3.73B | $2.60B | $2.64B | $3.50B | $4.43B |
| Operating Cash Flow | $3.78B | $2.48B | $1.85B | $-259.00M | $-3.01B |
| Capital Expenditure | $-886.00M | $-713.00M | $-596.00M | $-559.00M | $-950.00M |
| Free Cash Flow | $2.90B | $1.77B | $1.25B | $-818.00M | $-3.96B |
Cash Flow Charts
| Breakdown | June 30, 2024 | December 31, 2023 | June 30, 2023 | December 31, 2022 | June 30, 2022 | December 31, 2021 | June 30, 2021 | December 31, 2020 | June 30, 2020 | December 31, 2019 | June 30, 2019 | December 31, 2018 | June 30, 2018 | December 31, 2017 | June 30, 2017 | December 31, 2016 | June 30, 2016 | December 31, 2015 | June 30, 2015 | December 31, 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $1.15B | $1.18B | $761.00M | $421.00M | $-1.61B | $-271.00M | $394.00M | $2.21B | $-5.38B | $-406.00M | $-909.00M | $-1.45B | $-954.00M | $2.21B | $1.17B | $-2.26B | $-1.77B | $-277.00M | $360.00M | $-475.00M |
| Depreciation and Amortization | $302.00M | $469.00M | $479.00M | $482.00M | $470.00M | $462.00M | $530.00M | $559.00M | $599.00M | $578.00M | $517.00M | $232.00M | $411.00M | $207.00M | $317.00M | $212.00M | $326.00M | $198.00M | $314.00M | $149.00M |
| Deferred Income Tax | $- | $-602.50M | $602.50M | $-1.17B | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Stock Based Compensation | $59.00M | $21.50M | $44.50M | $11.50M | $12.00M | $5.00M | $9.00M | $12.00M | $500.00K | $5.00M | $10.00M | $13.00M | $22.00M | $19.00M | $15.00M | $21.00M | $14.00M | $- | $5.00M | $1.00M |
| Change in Working Capital | $3.00M | $428.00M | $404.00M | $534.00M | $79.00M | $-304.00M | $-900.00M | $-760.00M | $-1.85B | $2.79B | $-19.00M | $-817.00M | $-109.00M | $45.00M | $-1.43B | $1.24B | $-733.00M | $-458.00M | $-558.00M | $-445.00M |
| Accounts Receivables | $1.07B | $127.00M | $1.23B | $416.00M | $432.50M | $-163.50M | $-136.00M | $-556.50M | $-1.93B | $-400.00M | $-210.00M | $-267.00M | $-314.00M | $243.00M | $-482.00M | $513.00M | $-459.00M | $-602.00M | $-234.00M | $-880.00M |
| Inventory | $-641.00M | $357.00M | $-557.00M | $-195.00M | $-692.00M | $50.00M | $-219.00M | $889.00M | $-301.00M | $390.00M | $-433.00M | $-155.00M | $-461.00M | $234.00M | $-428.00M | $178.00M | $-339.00M | $323.00M | $-260.00M | $361.00M |
| Accounts Payables | $- | $-127.00M | $-1.23B | $-416.00M | $- | $- | $-178.00M | $- | $642.00M | $-317.00M | $898.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Working Capital | $-426.00M | $71.00M | $961.00M | $729.00M | $771.00M | $-668.00M | $-367.00M | $-2.93B | $-265.00M | $3.12B | $-274.00M | $-395.00M | $666.00M | $-432.00M | $-519.00M | $552.00M | $65.00M | $-179.00M | $-64.00M | $74.00M |
| Other Non Cash Items | $156.00M | $-251.00M | $-1.05B | $860.00M | $3.17B | $1.28B | $806.00M | $-2.52B | $7.05B | $470.00M | $1.34B | $3.66B | $1.21B | $-1.00B | $-43.00M | $1.99B | $2.37B | $1.80B | $-294.00M | $1.97B |
| Net Cash Provided by Operating Activities | $1.67B | $1.25B | $1.24B | $1.14B | $477.00M | $298.00M | $-763.00M | $-740.00M | $-2.36B | $1.95B | $154.00M | $1.64B | $584.00M | $1.48B | $32.00M | $1.21B | $204.00M | $1.27B | $-173.00M | $1.20B |
| Investments in Property Plant and Equipment | $-133.00M | $-413.00M | $-16.00M | $-377.00M | $-219.00M | $-344.00M | $-215.00M | $-520.00M | $-430.00M | $-755.00M | $-632.00M | $-562.00M | $-343.00M | $-341.00M | $-389.00M | $-278.00M | $-307.00M | $-229.00M | $-258.00M | $-345.00M |
| Acquisitions Net | $- | $42.00M | $-69.00M | $1.30B | $204.00M | $193.00M | $-3.00M | $-70.00M | $10.00M | $38.00M | $465.00M | $-4.00M | $4.00M | $263.00M | $- | $-6.00M | $- | $- | $-5.00M | $-1.94B |
| Purchases of Investments | $-32.00M | $-1.00M | $1.00M | $-13.00M | $-19.00M | $-25.00M | $-9.00M | $-6.00M | $-18.00M | $-4.00M | $-4.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $- | $- | $- | $-7.00M | $7.00M | $- | $- | $- | $- | $- | $4.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Investing Activities | $-154.00M | $-9.00M | $-261.00M | $3.00M | $5.00M | $3.00M | $2.00M | $8.00M | $10.00M | $12.00M | $1.00M | $-386.00M | $316.00M | $-478.00M | $-209.00M | $-391.00M | $-381.00M | $-272.00M | $-231.00M | $816.00M |
| Net Cash Used for Investing Activities | $-319.00M | $-381.00M | $-345.00M | $905.00M | $-22.00M | $-173.00M | $-225.00M | $-582.00M | $-428.00M | $-752.00M | $-166.00M | $-952.00M | $-23.00M | $-556.00M | $-598.00M | $-675.00M | $-688.00M | $-501.00M | $-494.00M | $-1.47B |
| Debt Repayment | $- | $- | $1.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $1.97B | $- | $2.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock Repurchased | $- | $-1.00M | $- | $- | $-500.00K | $-1.50M | $-2.00M | $-1.00M | $-500.00K | $-135.00M | $-7.50M | $-1.00M | $- | $-2.00M | $-22.00M | $-1.00M | $-20.00M | $-1.00M | $-434.00M | $-70.00M |
| Dividends Paid | $- | $-500.00K | $-500.00K | $-500.00K | $- | $- | $-1.00M | $-500.00K | $-45.00M | $-67.50M | $-42.50M | $-131.00M | $-85.00M | $-129.00M | $-85.00M | $-133.00M | $-168.00M | $-256.00M | $-165.00M | $-246.00M |
| Other Financing Activities | $-728.00M | $12.50M | $-560.50M | $-1.00B | $-264.50M | $-455.50M | $231.50M | $319.00M | $2.47B | $-408.50M | $-701.00M | $3.00M | $916.00M | $-150.00M | $261.00M | $-45.00M | $-372.00M | $1.04B | $34.00M | $13.00M |
| Net Cash Used Provided by Financing Activities | $-728.00M | $12.00M | $-561.00M | $-2.28B | $-410.00M | $-457.00M | $545.00M | $687.00M | $2.42B | $-849.00M | $-751.00M | $-129.00M | $831.00M | $-281.00M | $154.00M | $-179.00M | $-560.00M | $786.00M | $-565.00M | $-303.00M |
| Effect of Forex Changes on Cash | $-40.00M | $-1.50M | $-82.50M | $29.00M | $49.00M | $-3.50M | $-37.50M | $-50.00M | $78.00M | $-48.50M | $-3.50M | $33.00M | $33.00M | $-44.00M | $-25.00M | $131.00M | $155.00M | $43.00M | $-49.00M | $79.00M |
| Net Change in Cash | $4.31B | $923.00M | $1.13B | $-140.00M | $126.00M | $-294.00M | $-537.00M | $-787.00M | $-282.00M | $301.50M | $-766.50M | $297.00M | $712.50M | $299.50M | $-218.50M | $242.00M | $-444.50M | $797.50M | $-640.50M | $-246.00M |
| Cash at End of Period | $4.32B | $3.78B | $3.73B | $2.61B | $2.75B | $2.62B | $2.92B | $3.45B | $4.24B | $4.44B | $4.21B | $297.00M | $4.36B | $299.50M | $2.33B | $242.00M | $2.29B | $797.50M | $1.58B | $-246.00M |
| Cash at Beginning of Period | $- | $2.86B | $2.60B | $2.75B | $2.62B | $2.92B | $3.45B | $4.24B | $4.52B | $4.14B | $4.97B | $- | $3.65B | $- | $2.55B | $- | $2.73B | $- | $2.22B | $- |
| Operating Cash Flow | $1.67B | $1.25B | $1.24B | $1.14B | $477.00M | $298.00M | $-763.00M | $-740.00M | $-2.36B | $1.95B | $154.00M | $1.64B | $584.00M | $1.48B | $32.00M | $1.21B | $204.00M | $1.27B | $-173.00M | $1.20B |
| Capital Expenditure | $-133.00M | $-413.00M | $-300.00M | $-377.00M | $-219.00M | $-344.00M | $-215.00M | $-520.00M | $-430.00M | $-755.00M | $-632.00M | $-562.00M | $-343.00M | $-341.00M | $-389.00M | $-278.00M | $-307.00M | $-229.00M | $-258.00M | $-345.00M |
| Free Cash Flow | $1.54B | $835.00M | $937.00M | $761.00M | $258.00M | $-46.00M | $-978.00M | $-1.26B | $-2.79B | $1.20B | $-478.00M | $1.08B | $241.00M | $1.14B | $-357.00M | $929.00M | $-103.00M | $1.04B | $-431.00M | $854.00M |
Rolls-Royce Holdings plc Dividends
Explore Rolls-Royce Holdings plc's dividend history, including dividend yield, payout ratio, and historical payments.
Rolls-Royce Holdings plc News
Read the latest news about Rolls-Royce Holdings plc, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for RLLCF.