Tesla (TSLA) Financial Statements

Price: $328.49
Market Cap: $1.05T
Avg Volume: 84.88M
Country: US
Industry: Auto - Manufacturers
Sector: Consumer Cyclical
Beta: 2.295
52W Range: $138.8-358.64
Website: Tesla

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Tesla.


Income Statement

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Revenue $96.77B $81.46B $53.82B $31.54B $24.58B $21.46B $11.76B $7.00B $4.05B $3.20B
Cost of Revenue $79.11B $60.61B $40.22B $24.91B $20.51B $17.42B $9.54B $5.40B $3.12B $2.32B
Gross Profit $17.66B $20.85B $13.61B $6.63B $4.07B $4.04B $2.22B $1.60B $923.50M $881.67M
Gross Profit Ratio 18.25% 25.60% 25.28% 21.02% 16.56% 18.83% 18.90% 22.85% 22.82% 27.57%
Research and Development Expenses $3.97B $3.08B $2.59B $1.49B $1.34B $1.46B $1.38B $834.41M $717.90M $464.70M
General and Administrative Expenses $- $- $- $- $- $- $2.44B $1.38B $863.93M $554.76M
Selling and Marketing Expenses $- $- $- $- $- $- $37.00M $48.00M $58.30M $48.90M
Selling General and Administrative Expenses $4.80B $3.95B $4.52B $3.15B $2.65B $2.83B $2.48B $1.43B $922.23M $603.66M
Other Expenses $- $- $- $- $- $- $- $- $- $-
Operating Expenses $8.77B $7.02B $7.11B $4.64B $3.99B $4.29B $3.85B $2.27B $1.64B $1.07B
Cost and Expenses $87.88B $67.63B $47.33B $29.54B $24.50B $21.71B $13.39B $7.67B $4.76B $3.39B
Interest Income $1.07B $297.00M $56.00M $30.00M $44.00M $24.00M $19.00M $8.53M $1.51M $1.13M
Interest Expense $156.00M $191.00M $371.00M $748.00M $685.00M $663.00M $471.00M $198.81M $118.85M $100.89M
Depreciation and Amortization $4.67B $3.75B $2.91B $2.32B $2.15B $1.90B $1.64B $947.10M $422.59M $231.93M
EBITDA $14.80B $17.40B $9.62B $4.22B $2.17B $1.56B $-101.77M $399.56M $-334.18M $48.18M
EBITDA Ratio 15.29% 21.36% 17.53% 13.39% 8.84% 7.27% -0.87% 4.31% -8.26% 0.45%
Operating Income $8.89B $13.66B $6.52B $-1.99B $69.00M $-388.00M $-1.63B $-667.34M $-716.63M $-186.69M
Operating Income Ratio 9.19% 16.76% 12.12% -6.32% 0.28% -1.81% -13.88% -9.53% -17.71% -5.84%
Total Other Income Expenses Net $1.08B $63.00M $-180.00M $-840.00M $-734.00M $-617.00M $-577.00M $-79.01M $-159.00M $-97.95M
Income Before Tax $9.97B $13.72B $6.34B $1.15B $-665.00M $-1.00B $-2.21B $-746.35M $-875.62M $-284.64M
Income Before Tax Ratio 10.31% 16.84% 11.78% 3.66% -2.71% -4.68% -18.79% -10.66% -21.64% -8.90%
Income Tax Expense $-5.00B $1.13B $699.00M $292.00M $110.00M $58.00M $32.00M $26.70M $13.04M $9.40M
Net Income $15.00B $12.58B $5.52B $721.00M $-862.00M $-976.00M $-1.96B $-674.91M $-888.66M $-294.04M
Net Income Ratio 15.50% 15.45% 10.26% 2.29% -3.51% -4.55% -16.69% -9.64% -21.96% -9.19%
EPS $4.73 $4.02 $1.87 $0.25 $-0.33 $-0.38 $-0.79 $-0.31 $-0.46 $-0.16
EPS Diluted $4.31 $3.62 $1.63 $0.21 $-0.33 $-0.38 $-0.79 $-0.31 $-0.46 $-0.16
Weighted Average Shares Outstanding 3.17B 3.13B 2.96B 2.88B 2.65B 2.56B 2.49B 2.16B 1.92B 1.87B
Weighted Average Shares Outstanding Diluted 3.48B 3.48B 3.39B 2.88B 2.65B 2.56B 2.49B 2.16B 1.92B 1.87B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Cash and Cash Equivalents $16.40B $16.25B $17.58B $19.38B $6.27B $3.69B $3.37B $3.39B $1.20B $1.91B
Short Term Investments $12.70B $5.93B $131.00M $- $- $- $- $- $22.63M $17.95M
Cash and Short Term Investments $29.09B $22.18B $17.71B $19.38B $6.27B $3.69B $3.37B $3.39B $1.20B $1.92B
Net Receivables $3.51B $2.95B $1.91B $1.89B $1.32B $949.00M $515.38M $499.14M $168.97M $226.60M
Inventory $13.63B $12.84B $5.76B $4.10B $3.55B $3.11B $2.26B $2.07B $1.28B $953.67M
Other Current Assets $3.39B $2.94B $1.72B $1.35B $959.00M $559.00M $423.69M $299.98M $138.29M $76.13M
Total Current Assets $49.62B $40.92B $27.10B $26.72B $12.10B $8.31B $6.57B $6.26B $2.78B $3.18B
Property Plant Equipment Net $45.12B $36.63B $31.17B $23.38B $20.20B $19.69B $20.49B $15.03B $5.19B $2.60B
Goodwill $253.00M $194.00M $200.00M $207.00M $198.00M $68.00M $60.24M $- $- $-
Intangible Assets $362.00M $399.00M $1.52B $313.00M $339.00M $282.00M $361.50M $376.14M $12.82M $-
Goodwill and Intangible Assets $615.00M $593.00M $1.72B $520.00M $537.00M $350.00M $421.74M $376.14M $12.82M $-
Long Term Investments $- $- $- $- $- $- $- $- $- $-
Tax Assets $6.73B $328.00M $- $- $- $- $- $- $- $-
Other Non-Current Assets $4.53B $3.87B $2.14B $1.54B $1.47B $1.39B $1.17B $991.22M $78.38M $54.58M
Total Non-Current Assets $57.00B $41.42B $35.03B $25.43B $22.20B $21.43B $22.08B $16.40B $5.28B $2.65B
Other Assets $- $- $4.00M $-3.00M $3.00M $-2.00M $-96.00K $3.58M $7.90M $44.00K
Total Assets $106.62B $82.34B $62.13B $52.15B $34.31B $29.74B $28.66B $22.66B $8.07B $5.83B
Account Payables $14.43B $15.26B $10.03B $6.05B $3.77B $3.40B $2.39B $1.86B $916.15M $777.95M
Short Term Debt $3.04B $1.99B $1.96B $2.42B $2.01B $2.71B $978.78M $1.21B $630.53M $699.86M
Tax Payables $1.20B $1.24B $1.12B $777.00M $611.00M $348.66M $185.81M $152.90M $101.21M $71.23M
Deferred Revenue $3.74B $2.81B $2.37B $2.21B $1.89B $1.42B $1.87B $1.43B $707.33M $449.24M
Other Current Liabilities $6.33B $5.42B $4.23B $2.79B $2.38B $3.53B $2.25B $1.84B $739.19M $558.13M
Total Current Liabilities $28.75B $26.71B $19.70B $14.25B $10.67B $9.99B $7.67B $5.83B $2.81B $2.11B
Long Term Debt $6.53B $3.76B $6.92B $10.86B $12.59B $11.12B $11.15B $7.38B $2.27B $1.89B
Deferred Revenue Non-Current $3.25B $2.80B $2.05B $1.28B $1.21B $991.00M $1.18B $851.79M $446.11M $292.27M
Deferred Tax Liabilities Non-Current $3.85B $82.00M $24.00M $151.00M $66.00M $- $- $- $- $-
Other Non-Current Liabilities $4.48B $3.08B $1.85B $1.93B $1.67B $2.32B $3.02B $2.70B $1.46B $630.27M
Total Non-Current Liabilities $14.26B $9.73B $10.84B $14.22B $15.53B $13.43B $15.35B $10.93B $4.17B $2.81B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $43.01B $36.44B $30.55B $28.47B $26.20B $23.43B $23.02B $16.76B $6.98B $4.92B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $3.00M $3.00M $3.00M $1.00M $1.00M $- $169.00K $161.00K $131.00K $126.00K
Retained Earnings $27.88B $12.88B $329.00M $-5.40B $-6.08B $-5.32B $-4.97B $-3.00B $-2.32B $-1.43B
Accumulated Other Comprehensive Income Loss $-143.00M $-361.00M $54.00M $363.00M $-36.00M $-8.00M $33.35M $-23.74M $-3.56M $-22.00K
Other Total Stockholders Equity $34.89B $32.18B $29.80B $27.26B $12.74B $10.25B $9.18B $7.77B $3.41B $2.35B
Total Stockholders Equity $62.63B $44.70B $30.19B $22.23B $6.62B $4.92B $4.24B $4.75B $1.08B $911.71M
Total Equity $63.61B $45.90B $31.58B $23.68B $8.11B $6.31B $5.63B $5.91B $1.08B $911.71M
Total Liabilities and Stockholders Equity $106.62B $82.34B $62.13B $52.15B $34.31B $29.74B $28.66B $22.66B $8.07B $5.83B
Minority Interest $975.00M $1.19B $1.39B $1.45B $1.49B $1.39B $1.40B $1.15B $- $-
Total Liabilities and Total Equity $106.62B $82.34B $62.13B $52.15B $34.31B $29.74B $28.66B $22.66B $8.07B $5.83B
Total Investments $12.70B $5.93B $131.00M $613.00M $672.00M $819.77M $898.37M $774.47M $22.63M $17.95M
Total Debt $9.57B $5.75B $8.87B $13.28B $14.60B $13.83B $12.13B $8.59B $2.90B $2.53B
Net Debt $-6.83B $-10.51B $-8.70B $-6.11B $8.34B $10.14B $8.76B $5.19B $1.70B $625.20M

Cash Flow Statement

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Net Income $14.97B $12.56B $5.52B $690.00M $- $-1.06B $-2.24B $-773.05M $-888.66M $-294.04M
Depreciation and Amortization $4.67B $3.54B $2.91B $2.32B $2.09B $1.90B $1.64B $947.10M $422.59M $231.93M
Deferred Income Tax $-6.35B $-196.00M $-149.00M $- $- $- $- $- $- $-
Stock Based Compensation $1.81B $1.56B $2.12B $1.73B $898.00M $749.00M $466.76M $334.23M $- $156.50M
Change in Working Capital $-2.25B $-3.91B $- $- $- $- $-496.60M $-693.86M $-493.29M $-256.82M
Accounts Receivables $-586.00M $-1.12B $-130.00M $-652.00M $- $-496.73M $-25.00M $-216.56M $- $-183.66M
Inventory $-1.20B $-6.46B $-1.71B $-422.00M $-429.00M $-1.02B $-179.00M $-632.87M $-369.36M $-1.05B
Accounts Payables $2.60B $6.03B $4.58B $930.00M $646.00M $1.72B $- $- $- $252.78M
Other Working Capital $-2.60B $-2.35B $-2.22B $328.00M $- $69.84M $-293.00M $- $-170.19M $724.32M
Other Non Cash Items $400.00M $1.17B $1.09B $1.20B $-585.00M $511.00M $573.42M $61.75M $434.86M $105.10M
Net Cash Provided by Operating Activities $13.26B $14.72B $11.50B $5.94B $2.40B $2.10B $-61.00M $-123.83M $-524.50M $-57.34M
Investments in Property Plant and Equipment $-8.90B $-7.16B $-6.51B $-3.24B $-1.44B $-2.32B $-4.08B $-1.44B $-1.63B $-969.88M
Acquisitions Net $-64.00M $- $- $-13.00M $-45.00M $-17.91M $-114.52M $342.72M $-12.26M $-
Purchases of Investments $-19.11B $-5.83B $-132.00M $- $- $- $-223.09M $- $- $-205.84M
Sales Maturities of Investments $12.49B $22.00M $- $- $- $- $- $16.67M $- $189.13M
Other Investing Activities $-6.62B $1.00B $-1.22B $123.00M $46.00M $428.00K $222.97M $-133.82M $-26.44M $-3.85M
Net Cash Used for Investing Activities $-15.58B $-11.97B $-7.87B $-3.13B $-1.44B $-2.34B $-4.20B $-1.21B $-1.67B $-990.44M
Debt Repayment $2.09B $-3.87B $-5.73B $-2.49B $798.00M $89.00M $3.38B $1.72B $683.94M $1.69B
Common Stock Issued $- $- $- $12.27B $848.00M $295.72M $400.00M $1.70B $750.00M $489.62M
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $502.00M $-202.00M $-178.00M $192.00M $-117.00M $189.03M $1.03B $324.05M $839.59M $457.74M
Net Cash Used Provided by Financing Activities $2.59B $-3.53B $-5.20B $9.97B $1.53B $573.75M $4.41B $3.74B $1.52B $2.14B
Effect of Forex Changes on Cash $4.00M $-444.00M $-183.00M $334.00M $8.00M $-22.70M $39.45M $-7.41M $-34.28M $-35.52M
Net Change in Cash $265.00M $-1.22B $-1.76B $13.12B $2.51B $312.00M $198.00M $2.57B $-708.80M $1.06B
Cash at End of Period $17.19B $16.92B $18.14B $19.90B $6.78B $4.28B $3.96B $3.77B $1.20B $1.91B
Cash at Beginning of Period $16.92B $18.14B $19.90B $6.78B $4.28B $3.96B $3.50B $1.23B $1.91B $845.89M
Operating Cash Flow $13.26B $14.72B $11.50B $5.94B $2.40B $2.10B $-60.65M $-123.83M $-524.50M $-57.34M
Capital Expenditure $-8.90B $-7.17B $-8.01B $-3.24B $-1.43B $-2.32B $-4.08B $-1.44B $-1.63B $-969.88M
Free Cash Flow $4.36B $7.55B $3.48B $2.70B $968.00M $-221.00M $-4.14B $-1.56B $-2.16B $-1.03B